Bill
Economic and Community Development Base Budget
- Number
- H.B. 4 (2025GS)
- Sponsor
- Rep. Watkins, Christine F.
- Final action
- Governor Signed 2/14/2025
- Outcome
- Became law — signed by Gov. Spencer J. Cox
Summary
This bill supplements or reduces appropriations otherwise provided for the support and operation of state government for the fiscal year beginning July 1, 2024 and ending June 30, 2025 and appropriates funds for the support and operation of state government for the fiscal year beginning July 1, 2025 and ending June 30, 2026.
What it does
- This bill:
- provides appropriations for the use and support of certain state agencies;
- provides appropriations for other purposes as described;
- provides intent language.
Every vote on this bill
1/28/2025House/ circled
House 3rd Reading Calendar for House bills
0-0-75not eligible / no record1/29/2025House/ uncircled
House 3rd Reading Calendar for House bills
0-0-75not eligible / no record1/29/2025House/ passed 3rd reading
Senate Secretary
72-0-3YEA1/30/2025Senate/ passed 2nd & 3rd readings/ suspension
Senate President
26-0-3not eligible / no recordBill text
enrolled version · official source
6 Economic and Community Development Base Budget 2025 GENERAL SESSION STATE OF UTAH Chief Sponsor: Christine F. Watkins Senate Sponsor: Calvin R. Musselman LONG TITLE General Description: This bill supplements or reduces appropriations otherwise provided for the support and operation of state government for the fiscal year beginning July 1, 2024 and ending June 30, 2025 and appropriates funds for the support and operation of state government for the fiscal year beginning July 1, 2025 and ending June 30, 2026. Highlighted Provisions: This bill: provides appropriations for the use and support of certain state agencies; provides appropriations for other purposes as described; provides intent language. Money Appropriated in this Bill: This bill appropriates $39,987,200 in operating and capital budgets for fiscal year 2025, including: $3,075,000 from General Fund; and $36,912,200 from various sources as detailed in this bill. This bill appropriates $10,097,800 in expendable funds and accounts for fiscal year 2025, all of which is from the various sources as detailed in this bill. This bill appropriates $131,348,200 in business-like activities for fiscal year 2025, all of which is from the various sources as detailed in this bill. This bill appropriates $7,419,700 in restricted fund and account transfers for fiscal year 2025, all of which is from the various sources as detailed in this bill. This bill appropriates $1,723,416,600 in operating and capital budgets for fiscal year 2026, including: $216,109,400 from General Fund; and $27,402,500 from Income Tax Fund; and $1,479,904,700 from various sources as detailed in this bill. This bill appropriates $42,694,800 in expendable funds and accounts for fiscal year 2026, including: $5,492,900 from General Fund; and $37,201,900 from various sources as detailed in this bill. This bill appropriates $449,379,900 in business-like activities for fiscal year 2026, including: $2,250,000 from General Fund; and $447,129,900 from various sources as detailed in this bill. This bill appropriates $62,077,400 in restricted fund and account transfers for fiscal year 2026, including: $48,410,700 from General Fund; and $870,800 from Income Tax Fund; and $12,795,900 from various sources as detailed in this bill. This bill appropriates $4,710,900 in fiduciary funds for fiscal year 2026, all of which is from the various sources as detailed in this bill. Other Special Clauses: This bill provides a special effective date. Section 1 of this bill takes effect immediately. Section 2 and Section 3 of this bill take effect on July 1, 2025. Uncodified Material Affected: ENACTS UNCODIFIED MATERIAL Be it enacted by the Legislature of the state of Utah: Section 1. FY 2025 Appropriations. The following sums of money are appropriated for the fiscal year beginning July 1, 2024, and ending June 30, 2025. These are additions to amounts previously appropriated for fiscal year 2025. Subsection 1(a). Operating and Capital Budgets Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Economic and Community Development Department of Alcoholic Beverage Services ITEM 1 Department of Alcoholic Beverage Services - DABS Operations From Beginning Nonlapsing Balances (359,200) Administration (1,031,100) Executive Director 10,926,300 Operations (992,300) Stores and Agencies (6,629,100) Warehouse and Distribution (2,633,000) ITEM 2 Department of Alcoholic Beverage Services - Parents Empowered From Beginning Nonlapsing Balances 166,600 From Closing Nonlapsing Balances (68,400) Parents Empowered 98,200 Governor's Office of Economic Opportunity ITEM 3 Governor's Office of Economic Opportunity - Administration From Beginning Nonlapsing Balances 81,900 From Closing Nonlapsing Balances (616,800) Administration (534,900) ITEM 4 Governor's Office of Economic Opportunity - Economic Prosperity From Beginning Nonlapsing Balances 10,096,400 From Closing Nonlapsing Balances 1,595,500 Administration (55,000) Business Services 1,010,100 Incentives and Grants (23,419,800) Strategic Initiatives 31,260,000 Systems and Control 2,896,600 ITEM 5 Governor's Office of Economic Opportunity - Office of Tourism From Beginning Nonlapsing Balances 5,072,400 From Closing Nonlapsing Balances (3,863,100) Film Commission (220,700) Tourism 1,430,000 ITEM 6 Governor's Office of Economic Opportunity - Pass-Through From Beginning Nonlapsing Balances 34,041,100 From Closing Nonlapsing Balances (30,759,500) Pass-Through 3,100,300 Economic Assistance Grants 181,300 ITEM 7 Governor's Office of Economic Opportunity - Utah Sports Commission Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that of the appropriations provided in "Appropriations Adjustments Act, (House Bill 3, 2024 General Session), Item 209, the Governor's Office of Economic Opportunity provide pass through funds to the Utah Sports Commission to provide a direct award grant of $125,000 to the Rocky Mountain Golden Gloves in FY 2026 to enhance Utah's economy and quality of life through the attraction, promotion, and development of national and international sports. ITEM 8 Governor's Office of Economic Opportunity - Utah Fairpark Area Investment and Redevelopment District From General Fund, One-time 450,000 Utah Fairpark Area Investment and Redevelopment District 450,000 ITEM 9 Governor's Office of Economic Opportunity - State Fair Park Authority From General Fund, One-time 1,325,000 From Dedicated Credits Revenue, One-time 6,138,400 State Fair Park Authority 7,463,400 Department of Cultural and Community Engagement ITEM 10 Department of Cultural and Community Engagement - Administration From Beginning Nonlapsing Balances 673,000 From Closing Nonlapsing Balances (725,700) Administrative Services (294,700) Information Technology 239,100 Utah Multicultural Affairs Office 2,900 ITEM 11 Department of Cultural and Community Engagement - Division of Arts and Museums From Beginning Nonlapsing Balances 311,900 From Closing Nonlapsing Balances 360,000 Administration (18,000) Community Arts Outreach 34,200 Grants to Non-profits 605,000 Museum Services 50,700 ITEM 12 Department of Cultural and Community Engagement - Commission on Service and Volunteerism From Beginning Nonlapsing Balances 155,400 Commission on Service and Volunteerism 155,400 ITEM 13 Department of Cultural and Community Engagement - Indian Affairs From Dedicated Credits Revenue, One-time (100) From Beginning Nonlapsing Balances 344,700 From Closing Nonlapsing Balances (114,200) Indian Affairs 230,400 ITEM 14 Department of Cultural and Community Engagement - Pass-Through From Beginning Nonlapsing Balances 522,800 Pass-Through 522,800 ITEM 15 Department of Cultural and Community Engagement - Historical Society From Revenue Transfers, One-time 714,400 From Beginning Nonlapsing Balances (829,400) From Closing Nonlapsing Balances 115,000 ITEM 16 Department of Cultural and Community Engagement - State Library From Beginning Nonlapsing Balances 718,800 Administration 323,600 Blind and Disabled 191,900 Library Development 77,000 Library Resources 126,300 ITEM 17 Department of Cultural and Community Engagement - Stem Action Center From Beginning Nonlapsing Balances 895,300 STEM Action Center 105,700 STEM Action Center - Grades 6-8 789,600 ITEM 18 Department of Cultural and Community Engagement - One Percent for Arts From Pass-through, One-time (500,000) From Beginning Nonlapsing Balances 676,500 From Closing Nonlapsing Balances (2,061,300) One Percent for Arts (1,884,800) ITEM 19 Department of Cultural and Community Engagement - State of Utah Museum From Revenue Transfers, One-time (714,400) From Beginning Nonlapsing Balances 714,400 ITEM 20 Department of Cultural and Community Engagement - Arts Museums Grants From General Fund, One-time 2,000,000 From Beginning Nonlapsing Balances 132,100 Pass Through Grants 2,000,000 Competitive Grants 132,100 ITEM 21 Department of Cultural and Community Engagement - Capital Facilities Grants From Beginning Nonlapsing Balances 1,415,600 From Closing Nonlapsing Balances (3,000,000) Pass Through Grants (1,875,000) Competitive Grants 290,600 ITEM 22 Department of Cultural and Community Engagement - Heritage Events Grants From Beginning Nonlapsing Balances (236,900) From Closing Nonlapsing Balances 200,000 Pass Through Grants (36,900) ITEM 23 Department of Cultural and Community Engagement - Pete Suazo Athletics Commission From Beginning Nonlapsing Balances 142,200 Pete Suazo Athletics Commission 142,200 ITEM 24 Department of Cultural and Community Engagement - State Historic Preservation Office From Revenue Transfers, One-time (30,000) From Beginning Nonlapsing Balances 319,700 From Closing Nonlapsing Balances (180,000) Administration 82,000 Public Archaeology 58,500 Main Street Program 99,200 Cemeteries (130,000) ITEM 25 Department of Cultural and Community Engagement - Archaeological and Historic Sites Grants From Beginning Nonlapsing Balances 374,700 Archaeological and Historic Sites Grants 374,700 Department of Workforce Services ITEM 26 Department of Workforce Services - General Assistance From Beginning Nonlapsing Balances 1,230,000 General Assistance 1,230,000 ITEM 27 Department of Workforce Services - Housing and Community Development From Beginning Nonlapsing Balances 4,773,700 Housing Development 4,773,700 ITEM 28 Department of Workforce Services - Operations and Policy From General Fund, One-time (700,000) From Beginning Nonlapsing Balances 1,725,000 Information Technology 1,500,000 Workforce Development (475,000) ITEM 29 Department of Workforce Services - State Office of Rehabilitation From Beginning Nonlapsing Balances (831,900) From Closing Nonlapsing Balances 650,000 Executive Director (181,900) ITEM 30 Department of Workforce Services - Unemployment Insurance From Beginning Nonlapsing Balances 133,900 Unemployment Insurance Administration 133,900 ITEM 31 Department of Workforce Services - Office of Homeless Services From Beginning Nonlapsing Balances 7,311,700 Homeless Services 7,311,700 Subsection 1(b). Expendable Funds and Accounts The Legislature has reviewed the following expendable funds. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Outlays and expenditures from the funds or accounts to which the money is transferred may be made without further legislative action, in accordance with statutory provisions relating to the funds or accounts. Economic and Community Development Department of Cultural and Community Engagement ITEM 32 Department of Cultural and Community Engagement - History Donation Fund From Dedicated Credits Revenue, One-time 4,649,500 From Interest Income, One-time 149,800 From Revenue Transfers, One-time (4,187,500) From Beginning Fund Balance 3,767,800 From Closing Fund Balance (3,629,600) History Donation Fund 750,000 ITEM 33 Department of Cultural and Community Engagement - State Arts Endowment Fund From Dedicated Credits Revenue, One-time (3,100) From Interest Income, One-time 16,700 From Beginning Fund Balance 30,500 From Closing Fund Balance (14,600) State Arts Endowment Fund 29,500 ITEM 34 Department of Cultural and Community Engagement - State Library Donation Fund From Interest Income, One-time 16,300 From Beginning Fund Balance 18,300 From Closing Fund Balance (34,600) ITEM 35 Department of Cultural and Community Engagement - Heritage and Arts Foundation Fund From Dedicated Credits Revenue, One-time (208,200) From History Donation Fund, One-time 4,187,500 From Beginning Fund Balance 1,504,600 From Closing Fund Balance (1,793,200) Heritage and Arts Foundation Fund 3,690,700 Department of Workforce Services ITEM 36 Department of Workforce Services - Individuals with Visual Impairment Fund From Beginning Fund Balance 43,100 From Closing Fund Balance (13,100) Individuals with Visual Impairment Fund 30,000 ITEM 37 Department of Workforce Services - Individuals with Visual Impairment Vendor Fund From Beginning Fund Balance 60,700 From Closing Fund Balance (83,500) Individuals with Visual Disabilities Vendor Fund (22,800) ITEM 38 Department of Workforce Services - Navajo Revitalization Fund From Interest Income, One-time 1,000,000 From Other Financing Sources, One-time (1,000,000) From Beginning Fund Balance 157,600 From Closing Fund Balance 335,400 Navajo Revitalization Fund 493,000 ITEM 39 Department of Workforce Services - Permanent Community Impact Bonus Fund From Beginning Fund Balance (1,916,200) From Closing Fund Balance 1,916,200 ITEM 40 Department of Workforce Services - Permanent Community Impact Fund From Beginning Fund Balance (2,977,800) From Closing Fund Balance 2,977,800 ITEM 41 Department of Workforce Services - Qualified Emergency Food Agencies Fund From Beginning Fund Balance 143,300 From Closing Fund Balance (143,300) ITEM 42 Department of Workforce Services - Uintah Basin Revitalization Fund From Beginning Fund Balance 3,602,500 From Closing Fund Balance (2,801,400) Uintah Basin Revitalization Fund 801,100 ITEM 43 Department of Workforce Services - Utah Community Center for the Deaf Fund From Beginning Fund Balance (2,400) From Closing Fund Balance 2,400 ITEM 44 Department of Workforce Services - Olene Walker Low Income Housing From Beginning Fund Balance 33,192,700 From Closing Fund Balance (32,591,400) Olene Walker Low Income Housing 601,300 ITEM 45 Department of Workforce Services - Workforce Initiatives Fund From Revenue Transfers, One-time 24,811,500 From Closing Fund Balance (21,086,500) Workforce Initiatives Fund 3,725,000 Subsection 1(c). Business-like Activities The Legislature has reviewed the following proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other charges. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Economic and Community Development Department of Alcoholic Beverage Services ITEM 46 Department of Alcoholic Beverage Services - State Store Land Acquisition Fund From Beginning Fund Balance 79,631,900 From Closing Fund Balance (79,631,900) Governor's Office of Economic Opportunity ITEM 47 Governor's Office of Economic Opportunity - Rural Opportunity Fund From Beginning Fund Balance 12,300,000 Rural Opportunity Fund 12,300,000 ITEM 48 Governor's Office of Economic Opportunity - State Small Business Credit Initiative Program Fund From Beginning Fund Balance 20,734,300 From Closing Fund Balance (7,592,400) State Small Business Credit Initiative Program Fund 13,141,900 Department of Workforce Services ITEM 49 Department of Workforce Services - Economic Revitalization and Investment Fund From Beginning Fund Balance (94,600) From Closing Fund Balance 94,600 ITEM 50 Department of Workforce Services - Unemployment Compensation Fund From Beginning Fund Balance 101,715,600 From Closing Fund Balance 4,190,700 Unemployment Compensation Fund 105,906,300 Subsection 1(d). Restricted Fund and Account Transfers The Legislature authorizes the State Division of Finance to transfer the following amounts between the following funds or accounts as indicated. Expenditures and outlays from the funds to which the money is transferred must be authorized by an appropriation. Economic and Community Development ITEM 51 General Fund Restricted - Industrial Assistance Account From Beginning Fund Balance 6,936,400 From Closing Fund Balance (8,936,400) General Fund Restricted - Industrial Assistance Account (2,000,000) ITEM 52 General Fund Restricted - Native American Repatriation Restricted Account From Closing Fund Balance 10,000 General Fund Restricted - Native American Repatriation Restricted Account 10,000 ITEM 53 General Fund Restricted - Homeless to Housing Reform Account From Beginning Fund Balance 9,409,700 General Fund Restricted - Homeless to Housing Reform Restricted Account 9,409,700 ITEM 54 General Fund Restricted - School Readiness Account From Beginning Fund Balance 122,000 From Closing Fund Balance (122,000) ITEM 55 Education Savings Incentive Restricted Account From Beginning Fund Balance 675,500 From Closing Fund Balance (675,500) Subsection 1(e). Fiduciary Funds The Legislature has reviewed proposed revenues, expenditures, fund balances, and changes in fund balances for the following fiduciary funds. Economic and Community Development Governor's Office of Economic Opportunity ITEM 56 Governor's Office of Economic Opportunity - Transient Room Tax Fund From Beginning Fund Balance 250,700 From Closing Fund Balance (250,700) Section 2. FY 2026 Appropriations. The following sums of money are appropriated for the fiscal year beginning July 1, 2025, and ending June 30, 2026. These are additions to amounts previously appropriated for fiscal year 2026. Subsection 2(a). Operating and Capital Budgets Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Economic and Community Development Department of Alcoholic Beverage Services ITEM 57 Department of Alcoholic Beverage Services - DABS Operations From Liquor Control Fund 93,376,100 Administration 2,201,000 Executive Director 12,288,500 Operations 5,450,000 Stores and Agencies 66,267,900 Warehouse and Distribution 7,168,700 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Alcoholic Beverage Services report on the following DABS Operations line item performance measures for FY 2026: 1. Liquor payments processed within 30 days of invoices received (Target = 97%); 2. On Premise licensee audits conducted (Target = 85%); 3. Percentage of net profits to sales (Target = 15%); and 4. Supply chain in stock (Target = 97%). ITEM 58 Department of Alcoholic Beverage Services - Parents Empowered From General Fund Restricted - Underage Drinking Prevention Media and Education Campaign Restricted Account 3,344,800 From Beginning Nonlapsing Balances 68,400 Parents Empowered 3,413,200 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Alcoholic Beverage Services report on the following Parents Empowered line item performance measures for FY 2026: 1. "Parents Empowered" Ad Awareness (Target = 60%); 2. Ad awareness of the dangers of underage drinking and prevention tips (Target = 70%); and 3. Percentage of students who used alcohol during their lifetime (Target = 16%). Governor's Office of Economic Opportunity ITEM 59 Governor's Office of Economic Opportunity - Administration From General Fund 2,734,700 From Beginning Nonlapsing Balances 805,200 From Closing Nonlapsing Balances (771,500) Administration 2,768,400 In accordance with UCA 63J-1-903, the Legislature intends that the Governor's Office of Economic Opportunity report on the following Administration line item performance measures for FY 2026: 1. Contract processing efficiency (Target = 95%); 2. Finance processing (Target = 75%); and 3. Public and Community Relations (Target = 10%). ITEM 60 Governor's Office of Economic Opportunity - Economic Prosperity From General Fund 18,283,900 From Income Tax Fund 24,241,600 From Federal Funds 14,551,300 From Dedicated Credits Revenue 886,600 From General Fund Restricted - Cannabinoid Proceeds Restricted Account 50,000 From Rural Opportunity Fund 2,250,000 From Beginning Nonlapsing Balances 3,871,100 From Closing Nonlapsing Balances (292,200) Business Services 4,857,300 Incentives and Grants 16,041,500 Strategic Initiatives 37,836,400 Systems and Control 5,107,100 In accordance with UCA 63J-1-903, the Legislature intends that the Governor's Office of Economic Opportunity report on the following Economic Prosperity line item performance measures for FY 2026: 1. Business Services (Target = 4%); 2. Compliance (Target = 50%); and 3. Corporate Recruitment (Target = 2%). ITEM 61 Governor's Office of Economic Opportunity - Office of Tourism From General Fund 5,219,300 From Transportation Fund 118,000 From Federal Funds 1,884,300 From Dedicated Credits Revenue 258,800 From General Fund Rest. - Motion Picture Incentive Acct. 1,479,100 From General Fund Restricted - Tourism Marketing Performance 19,640,500 From Beginning Nonlapsing Balances 7,019,200 From Closing Nonlapsing Balances (6,718,800) Film Commission 2,689,000 Marketing and Advertising 19,640,500 Tourism 6,570,900 In accordance with UCA 63J-1-903, the Legislature intends that the Governor's Office of Economic Opportunity report on the following Office of Tourism line item performance measures for FY 2026: 1. Film Commission Metric (Target = 5%) and 2. Tourism Marketing Performance Account (Target = 3%). ITEM 62 Governor's Office of Economic Opportunity - Pass-Through From General Fund 9,565,700 From Beginning Nonlapsing Balances 30,759,500 From Closing Nonlapsing Balances (10,325,200) Pass-Through 25,000,000 Economic Assistance Grants 5,000,000 Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Governor's Office of Economic Opportunity provide a direct award grant of $300,000 to the Northern Economic Alliance in FY 2026 for economic opportunity. Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Governor's Office of Economic Opportunity provide a direct award grant of $67,500 to the Pete Suazo Center for Business Development and Entrepreneurship in FY 2026 for economic opportunity. Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Governor's Office of Economic Opportunity provide a direct award grant of $2,800,000 to the Utah Industry Resource Alliance in FY 2026 for economic opportunity. Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Governor's Office of Economic Opportunity provide a direct award grant of $798,200 to the Utah Small Business Development Centers in FY 2026 for economic opportunity. In accordance with UCA 63J-1-903, the Legislature intends that the Governor's Office of Economic Opportunity report on the following Pass-Through line item performance measures for FY 2026: 1. Assessment (Target = 100%); 2. Contract processing efficiency (Target = 95%); and 3. Finance processing (Target = 75%). ITEM 63 Governor's Office of Economic Opportunity - Inland Port Authority From General Fund 3,183,200 Inland Port Authority 3,183,200 In accordance with UCA 63J-1-903, the Legislature intends that the Governor's Office of Economic Opportunity report on the following Inland Port Authority line item performance measures for FY 2026: 1. Business Development (Target = 24); 2. Communications (Target = 95%); and 3. Finance Budget (Target = 98%). ITEM 64 Governor's Office of Economic Opportunity - Point of the Mountain Authority From General Fund 1,750,300 Point of the Mountain Authority 1,750,300 In accordance with UCA 63J-1-903, the Legislature intends that the Governor's Office of Economic Opportunity report on the following Point of the Mountain Authority line item performance measures for FY 2026: 1. Develop proposal evaluation plan (Target = 1); 2. Master plan framework (Target = 1); and 3. Master plan input (Target = 1). ITEM 65 Governor's Office of Economic Opportunity - World Trade Center Utah From General Fund 1,562,500 World Trade Center Utah 1,562,500 ITEM 66 Governor's Office of Economic Opportunity - Utah Sports Commission From General Fund 5,280,000 From General Fund Restricted - Tourism Marketing Performance 2,182,300 Utah Sports Commission 7,462,300 Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Governor's Office of Economic Opportunity provide pass through funds to the Utah Sports Commission to provide a direct award grant of $125,000 to the Rocky Mountain Golden Gloves in FY 2026 to enhance Utah's economy and quality of life through the attraction, promotion, and development of national and international sports. ITEM 67 Governor's Office of Economic Opportunity - Utah Fairpark Area Investment and Redevelopment District From General Fund 2,000,000 From General Fund, One-time (450,000) Utah Fairpark Area Investment and Redevelopment District 1,550,000 ITEM 68 Governor's Office of Economic Opportunity - State Fair Park Authority From General Fund 1,325,000 From Dedicated Credits Revenue 6,138,400 State Fair Park Authority 7,463,400 Department of Cultural and Community Engagement ITEM 69 Department of Cultural and Community Engagement - Administration From General Fund 5,003,300 From Dedicated Credits Revenue 55,300 From General Fund Restricted - Martin Luther King Jr Civil Rights Support Restricted Account 7,500 From Beginning Nonlapsing Balances 1,443,600 From Closing Nonlapsing Balances (613,400) Administrative Services 3,056,900 Executive Director's Office 764,900 Information Technology 1,238,500 Utah Multicultural Affairs Office 836,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following Administration line item performance measures for FY 2026: 1. Increase in Youth Engagement (Target = 1,450); 2. Number of leadership engagements with CCE-wide division staff (Target = 25); 3. Percentage of CCE employees who report feeling supported by CCE leadership (Target = 90%); and 4. Programing Availability to Vulnerable Student Population (Target = 78%). ITEM 70 Department of Cultural and Community Engagement - Division of Arts and Museums From General Fund 4,178,600 From Federal Funds 1,332,200 From Dedicated Credits Revenue 138,100 From Revenue Transfers 5,000 From Beginning Nonlapsing Balances 100,000 Administration 843,500 Community Arts Outreach 2,787,200 Grants to Non-profits 1,796,600 Museum Services 326,600 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following Division of Arts and Museums line item performance measures for FY 2026: 1. Counties Served by Traveling Art Exhibit (Target = 69%); 2. Grant Funding to Counties (Target = 27); 3. Number of Activity Locations Provided by UAM Grantees (Target = 210); and 4. Training and Development in Cultural Sector (Target = 2,500). ITEM 71 Department of Cultural and Community Engagement - Commission on Service and Volunteerism From General Fund 2,230,700 From Federal Funds 8,100,800 From Dedicated Credits Revenue 439,600 From Revenue Transfers 50,000 Commission on Service and Volunteerism 9,521,100 One Utah Service Fellowship Program 1,300,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following Commission on Service and Volunteerism line item performance measures for FY 2026: 1. AmeriCorps Program Staff Assessment (Target = 80%) and 2. Number of council members that show an increase in skills (Target = 85%). ITEM 72 Department of Cultural and Community Engagement - Indian Affairs From General Fund 581,400 From Dedicated Credits Revenue 77,900 From General Fund Restricted - Native American Repatriation 61,200 From Revenue Transfers 10,000 From Beginning Nonlapsing Balances 266,100 From Closing Nonlapsing Balances (116,100) Indian Affairs 880,500 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following Indian Affairs line item performance measures for FY 2026: 1. Measure of Attendees in Youth Track of the Governor's Native American Summit (Target = 30%); 2. Measure of state agencies with liaisons participating in Indian affairs (Target = 70%); and 3. Measure of Tribes Visited Personally by State of Utah (Target = 80%). ITEM 73 Department of Cultural and Community Engagement - Pass-Through From Gen. Fund Rest. - Humanitarian Service Rest. Acct 6,000 From General Fund Restricted - National Professional Men's Soccer Team Support of Building Communities 100,000 Pass-Through 106,000 ITEM 74 Department of Cultural and Community Engagement - Historical Society From General Fund 7,984,600 From Dedicated Credits Revenue 304,700 From Revenue Transfers 300,000 From Beginning Nonlapsing Balances 1,123,200 From Closing Nonlapsing Balances (1,023,200) Administration 875,300 Historic Preservation and Antiquities 300,000 Library and Collections 838,600 Public History, Communication and Information 973,200 State of Utah Museum 5,702,200 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following Historical Society line item performance measures for FY 2026: 1. Measure of Certified Local Governments involved in historical preservations (Target = 60%) and 2. Percentage of State History Collection Prepared to Be Moved (Target = 33%). ITEM 75 Department of Cultural and Community Engagement - State Library From General Fund 4,238,200 From Federal Funds 2,958,600 From Dedicated Credits Revenue 2,137,200 From Revenue Transfers 3,400 Administration 1,255,900 Blind and Disabled 2,085,000 Bookmobile 1,122,200 Library Development 2,100,100 Library Resources 2,774,200 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following State Library line item performance measures for FY 2026: 1. Number of Checkouts of Online Materials (Target = 3,404,811); 2. Number of In-person and Online Training Hours for Librarians (Target = 8,000); 3. Total Blind and Print Disabled Circulation Annually (Target = 305,500); 4. Total Bookmobile Circulation Annually (Target = 445,000); and 5. Total Usage of Products via Utah's Online Public Library (Target = 314,945). ITEM 76 Department of Cultural and Community Engagement - Stem Action Center From General Fund 10,799,100 From Federal Funds 497,900 From Dedicated Credits Revenue 67,500 STEM Action Center 2,272,700 STEM Action Center - Grades 6-8 9,091,800 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following Stem Action Center line item performance measures for FY 2026: 1. Number of Events With Engagement of Corporate Partners (Target = 50); 2. Percent of communities off the Wasatch Front served by STEM in Motion Kits (Target = 40%); 3. Percentage of Grants and Dollars Awarded off the Wasatch Front. (Target = 40%); 4. Providing Mentoring to Support Improved Math Outcomes for Students (Target = 10%); and 5. Providing STEM Resources to Underrepresented Communities (Target = 96,000). ITEM 77 Department of Cultural and Community Engagement - One Percent for Arts From Revenue Transfers 2,000,000 From Beginning Nonlapsing Balances 4,561,300 From Closing Nonlapsing Balances (5,498,900) One Percent for Arts 1,062,400 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following One Percent for Arts line item performance measures for FY 2026: 1. Inspection Rate of Public Art Collection (Target = 15%) and 2. Number of Utah Artists Engaged in Professional Development Opportunities (Target = 7%). ITEM 78 Department of Cultural and Community Engagement - Arts Museums Grants From General Fund 4,597,500 Pass Through Grants 597,500 Competitive Grants 4,000,000 Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Utah Department of Cultural and Community Engagement provide a direct award grant of $200,000 to Warriors Over the Wasatch in FY 2026 for operational support for the Hill AFB Air Show to facilitate logistic items as well as performers and travel accommodations for a successful event. Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Utah Department of Cultural and Community Engagement provide a direct award grant of $100,000 to America's Freedom Festival in Provo in FY 2026 for Hope of America educational opportunities for 5th grade students across the state. Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Utah Department of Cultural and Community Engagement provide a direct award grant of $200,000 to Days of 47 Rodeo in FY 2026 for operational support for a statewide pioneer heritage celebration event to include camps, a parade, and five days of rodeo activities. Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Utah Department of Cultural and Community Engagement provide a direct award grant of $150,000 to Miss Rodeo Utah/Cowboy Hall of Fame in FY 2026 for increasing rodeo participation, elevating Miss Rodeo Utah's profile, and recognizing those who uphold Utah's western heritage. Under the provisions of Utah Code Annotated Title 63G Chapter 6b, the Legislature intends that the Utah Department of Cultural and Community Engagement provide a direct award grant of $170,000 to the Utah Humanities Council in FY 2026 for operational and special project support for public humanities programs across the state. ITEM 79 Department of Cultural and Community Engagement - Capital Facilities Grants From Beginning Nonlapsing Balances 3,000,000 Pass Through Grants 3,000,000 ITEM 80 Department of Cultural and Community Engagement - Heritage Events Grants From General Fund 650,000 From Beginning Nonlapsing Balances 400,000 Pass Through Grants 1,050,000 ITEM 81 Department of Cultural and Community Engagement - Pete Suazo Athletics Commission From General Fund 203,100 From Dedicated Credits Revenue 153,100 Pete Suazo Athletics Commission 356,200 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following Pete Suazo Athletics Commission line item performance measures for FY 2026: 1. Number of High Profile Events (Target = 1); 2. Percent Licensed (Target = 90%); and 3. Revenue Increase (Target = 12%). ITEM 82 Department of Cultural and Community Engagement - State Historic Preservation Office From General Fund 1,845,400 From Federal Funds 2,605,600 From Dedicated Credits Revenue 200,200 From Beginning Nonlapsing Balances 180,000 Administration 3,853,300 Public Archaeology 482,900 Main Street Program 365,000 Cemeteries 130,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Cultural and Community Engagement report on the following State Historic Preservation Office line item performance measures for FY 2026: 1. Cultural Compliance Review Rate (Target = 95%); 2. Dollars of Utah Cultural Stewardship and Public Outreach donated time and mileage exceeds the cost of two state-funded FTEs per year. (Target = $210,000); and 3. Pass through of federal grant funds to local communities for historic preservation purposes (Target = 10%). Department of Workforce Services ITEM 83 Department of Workforce Services - Administration From General Fund 5,137,400 From Federal Funds 11,333,000 From Dedicated Credits Revenue 128,400 From Expendable Receipts 126,700 From Workforce Initiatives Fund 70,500 From Education Savings Incentive Restricted Account 31,800 From Gen. Fund Rest. - Homeless Housing Reform Rest. Acct 23,400 From General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account 10,000 From Medicaid ACA Fund 1,200 From Navajo Revitalization Fund 5,400 From Olene Walker Housing Loan Fund 10,800 From OWHTF-Low Income Housing 40,500 From Permanent Community Impact Loan Fund 98,800 From Permanent Community Impact Bonus Fund 70,500 From Qualified Emergency Food Agencies Fund 7,000 From Shared Equity Revolving Loan Fund 1,000 From General Fund Restricted - School Readiness Account 18,700 From Rural Single-Family Home Loan 1,000 From Revenue Transfers 4,108,200 From Uintah Basin Revitalization Fund 3,700 Administrative Support 13,063,800 Communications 1,637,600 Executive Director's Office 2,109,400 Human Resources 2,350,000 Internal Audit 2,067,200 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Administration line item performance measures for FY 2026: 1. Percent of DWS Facilities for Which an Annual Facilities Risk Assessment Is Completed Using the Division of Risk Management Guidelines and Checklist (Target = 98%); 2. Percent of DWS programs/systems that have reviewed, planned for, or mitigated identified risks (Target = 100%); and 3. Provide accurate and timely department-wide fiscal administration as measured by audit findings or responses (Target = 0). ITEM 84 Department of Workforce Services - General Assistance From General Fund 4,375,600 From Revenue Transfers 251,400 General Assistance 4,627,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following General Assistance line item performance measures for FY 2026: 1. General Assistance - Average monthly customers served (Target = 730); 2. Internal review compliance accuracy (Target = 95%); and 3. Positive Closure Rate (SSI Achievement or Close With Earnings) (Target = 65%). ITEM 85 Department of Workforce Services - Housing and Community Development From General Fund 1,951,200 From Federal Funds 49,372,100 From Dedicated Credits Revenue 914,000 From Expendable Receipts 1,295,500 From Economic Revitalization Investment Fund 500 From Housing Opportunities for Low Income Households 6,900 From Navajo Revitalization Fund 64,100 From Olene Walker Housing Loan Fund 208,200 From OWHLF Multi-Family Hous Preserv Revolv Loan 5,500 From OWHT-Fed Home 6,900 From OWHTF-Low Income Housing 606,800 From Permanent Community Impact Loan Fund 776,300 From Permanent Community Impact Bonus Fund 591,300 From Qualified Emergency Food Agencies Fund 70,000 From Shared Equity Revolving Loan Fund 60,000 From Rural Single-Family Home Loan 80,000 From Revenue Transfers 557,400 From Uintah Basin Revitalization Fund 44,900 Community Development 8,186,700 Community Development Administration 1,183,700 Community Services 4,663,700 HEAT 25,031,400 Housing Development 6,151,900 Weatherization Assistance 11,394,200 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Housing and Community Development line item performance measures for FY 2026: 1. Affordable housing units funded from Olene Walker and Private Activity Bonds (Target = 2,200); 2. Number of Unique Low Income Households Assisted by Installing Permanent Energy Conservation Measures (Target = 347); and 3. Utilities Assistance for Low-income Households - Unique number of eligible households assisted with home energy costs (Target = 26,000). ITEM 86 Department of Workforce Services - Operations and Policy From General Fund 56,309,900 From Income Tax Fund 3,160,900 From Federal Funds 319,135,600 From Dedicated Credits Revenue 230,000 From Expendable Receipts 2,213,200 From Workforce Initiatives Fund 2,815,500 From Education Savings Incentive Restricted Account 870,800 From Gen. Fund Rest. - Homeless Housing Reform Rest. Acct 42,700 From General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account 20,000 From Medicaid ACA Fund 3,753,300 From Navajo Revitalization Fund 7,900 From Olene Walker Housing Loan Fund 15,400 From OWHTF-Low Income Housing 70,700 From Permanent Community Impact Loan Fund 161,500 From Permanent Community Impact Bonus Fund 118,600 From Qualified Emergency Food Agencies Fund 10,200 From Shared Equity Revolving Loan Fund 1,000 From General Fund Restricted - School Readiness Account 6,128,900 From Rural Single-Family Home Loan 1,000 From Revenue Transfers 57,987,900 From Uintah Basin Revitalization Fund 2,800 Child Care Assistance 94,257,100 Eligibility Services 92,183,700 Facilities and Pass-Through 8,537,800 Information Technology 50,493,700 Nutrition Assistance 98,600 Other Assistance 395,500 Refugee Assistance 7,796,100 Temporary Assistance for Needy Families 73,502,600 Trade Adjustment Act Assistance 1,580,300 Workforce Development 116,085,600 Workforce Investment Act Assistance 4,772,400 Workforce Research and Analysis 3,354,400 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Operations and Policy line item performance measures for FY 2026: 1. Child Care Case Eligibility Determined within 30 Days (Target = 95%); 2. Eligibility Average Call Wait Time (in minutes) (Target = 18); 3. Eligibility Days to Decision (Target = 15); 4. Eligibility Services - Internal review compliance accuracy (Target = 95%); 5. Internal Review Medical Compliance Accuracy (Target = 95%); 6. Labor Exchange - Total job placements (Target = 30,000); 7. RCA (Refugee Cash Assistance) Recipients - Positive Closure Rate per Calendar Month (Target = 78%); 8. TANF Recipients - Positive closure rate per calendar month (Target = 78%); 9. WIOA Adult Entered Employment Rate (Target = 62%); and 10. WIOA Dislocated Workers Entered Employment Rate (Target = 83%). ITEM 87 Department of Workforce Services - State Office of Rehabilitation From General Fund 24,815,000 From Federal Funds 58,273,200 From Dedicated Credits Revenue 212,200 From Expendable Receipts 590,900 From Workforce Initiatives Fund 1,500 From Education Savings Incentive Restricted Account 1,000 From Gen. Fund Rest. - Homeless Housing Reform Rest. Acct 500 From General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account 100 From Medicaid ACA Fund 200 From Navajo Revitalization Fund 500 From Olene Walker Housing Loan Fund 500 From OWHTF-Low Income Housing 1,000 From Permanent Community Impact Loan Fund 1,300 From Permanent Community Impact Bonus Fund 1,000 From Qualified Emergency Food Agencies Fund 500 From Shared Equity Revolving Loan Fund 1,000 From General Fund Restricted - School Readiness Account 400 From Rural Single-Family Home Loan 1,000 From Revenue Transfers 66,700 From Uintah Basin Revitalization Fund 500 From Beginning Nonlapsing Balances 6,850,000 From Closing Nonlapsing Balances (6,850,000) Blind and Visually Impaired 4,430,200 Deaf and Hard of Hearing 3,714,800 Disability Determination 18,451,200 Executive Director 1,139,100 Rehabilitation Services 56,233,700 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following State Office of Rehabilitation line item performance measures for FY 2026: 1. Deaf and Hard of Hearing - Total number of individuals served with DSDHH programs (Target = 8,000); 2. Vocational Rehabilitation - Maintain or Increase Successful Rehabilitation Closure Rate (Target = 55%); and 3. Vocational Rehabilitation - Percentage of All VR Clients Receiving Services Who Are Eligible or Potentially Eligible Youth (ages 14-24) (Target = 41%). ITEM 88 Department of Workforce Services - Unemployment Insurance From General Fund 1,258,800 From Federal Funds 30,944,400 From Expendable Receipts 36,700 From Dedicated Credits Revenue 783,600 From Workforce Initiatives Fund 837,500 From Education Savings Incentive Restricted Account 2,000 From Gen. Fund Rest. - Homeless Housing Reform Rest. Acct 1,000 From General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account 1,000 From Medicaid ACA Fund 100 From Navajo Revitalization Fund 500 From Olene Walker Housing Loan Fund 1,000 From OWHTF-Low Income Housing 2,000 From Permanent Community Impact Loan Fund 4,500 From Permanent Community Impact Bonus Fund 3,300 From Qualified Emergency Food Agencies Fund 500 From Shared Equity Revolving Loan Fund 1,000 From General Fund Restricted - School Readiness Account 1,200 From Rural Single-Family Home Loan 1,000 From Revenue Transfers 140,200 From Uintah Basin Revitalization Fund 500 Adjudication 6,170,600 Unemployment Insurance Administration 27,850,200 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Unemployment Insurance line item performance measures for FY 2026: 1. Percentage of Employers Registered With the Department Within 90 Days of Employers First Reporting Employee Wages for the Latest Calendar Year (Target = 98.5%); 2. Percentage of Unemployment Insurance Benefits First Payments Made Within 14 Calendar Days for the Latest Calendar Year (Target = 95%); and 3. Percentage of Unemployment Insurance Separation Determinations for the Latest Calendar Year That Meet Quality Standards as Outlined and Defined by the USDOL (Target = 95%). ITEM 89 Department of Workforce Services - Office of Homeless Services From General Fund 29,495,000 From Federal Funds 5,141,100 From Dedicated Credits Revenue 19,700 From Gen. Fund Rest. - Pamela Atkinson Homeless Account 2,522,800 From Gen. Fund Rest. - Homeless Housing Reform Rest. Acct 12,929,300 From General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account 17,192,100 From Revenue Transfers 25,100 Homeless Services 67,325,100 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Office of Homeless Services line item performance measures for FY 2026: 1. First Time Homeless Persons (Target = -6%); 2. Homeless Jobs and Income (Target = 10%); 3. Homeless Persons (Target = -8%); 4. Length of Homelessness (Target = -10%); 5. Persons Returning to Homelessness (Target = -10%); and 6. Successful Housing Placement (Target = 93%). Subsection 2(b). Expendable Funds and Accounts The Legislature has reviewed the following expendable funds. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Outlays and expenditures from the funds or accounts to which the money is transferred may be made without further legislative action, in accordance with statutory provisions relating to the funds or accounts. Economic and Community Development Department of Cultural and Community Engagement ITEM 90 Department of Cultural and Community Engagement - History Donation Fund From Dedicated Credits Revenue 5,400,000 From Interest Income 160,000 From Beginning Fund Balance 4,559,800 From Closing Fund Balance (9,619,800) History Donation Fund 500,000 ITEM 91 Department of Cultural and Community Engagement - State Arts Endowment Fund From Interest Income 32,500 From Beginning Fund Balance 473,300 From Closing Fund Balance (473,500) State Arts Endowment Fund 32,300 ITEM 92 Department of Cultural and Community Engagement - State Library Donation Fund From Interest Income 48,400 From Beginning Fund Balance 1,315,500 From Closing Fund Balance (1,363,900) ITEM 93 Department of Cultural and Community Engagement - Heritage and Arts Foundation Fund From Dedicated Credits Revenue 2,300,000 From Revenue Transfers 500,000 From Beginning Fund Balance 6,505,600 From Closing Fund Balance (7,157,500) Heritage and Arts Foundation Fund 2,148,100 Department of Workforce Services ITEM 94 Department of Workforce Services - Individuals with Visual Impairment Fund From Interest Income 18,500 From Dedicated Credits Revenue 45,700 From Beginning Fund Balance 1,393,700 From Closing Fund Balance (1,357,900) Individuals with Visual Impairment Fund 100,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Individuals with Visual Impairment Fund line item performance measures for FY 2026: 1. Grantees will maintain or increase the number of individuals served (Target = 165); 2. Grantees will maintain or increase the number of services provided (Target = 906); and 3. Number of Individuals Provided Low-vision Services (Target = 2,400). ITEM 95 Department of Workforce Services - Individuals with Visual Impairment Vendor Fund From Trust and Agency Funds 163,800 From Beginning Fund Balance 283,700 From Closing Fund Balance (306,500) Individuals with Visual Disabilities Vendor Fund 141,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Individuals with Visual Impairment Vendor Fund line item performance measures for FY 2026: 1. Business Enterprise Program Will Establish New Business Locations in Government And/or Private Businesses to Provide Additional Employment Opportunities (Target = 4); 2. Number of business locations receiving equipment repairs and/or maintenance will meet or exceed previous year's total (Target = 32); and 3. Number of business locations receiving upgraded equipment purchased by fund will meet or exceed previous year's total (Target = 12). ITEM 96 Department of Workforce Services - Intermountain Weatherization Training Fund From Beginning Fund Balance 3,500 From Closing Fund Balance (3,500) In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Intermountain Weatherization Training Fund line item performance measures for FY 2026: 1. Excluding contractors, the total number of weatherization assistance program individuals trained (Target = 400) and 2. Number of private contractors trained each year (Target = 3). ITEM 97 Department of Workforce Services - Qualified Emergency Food Agencies Fund From Designated Sales Tax 540,000 From Revenue Transfers 375,000 From Beginning Fund Balance 283,000 From Closing Fund Balance (283,000) Emergency Food Agencies Fund 915,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Qualified Emergency Food Agencies Fund line item performance measures for FY 2026: 1. Percent of QEFAF program funds obligated to QEFAF agencies (Target = 100%) and 2. The number of households served by QEFAF agencies (Target = 11,000). ITEM 98 Department of Workforce Services - Utah Community Center for the Deaf Fund From Dedicated Credits Revenue 5,000 From Interest Income 2,000 From Beginning Fund Balance 14,900 From Closing Fund Balance (17,900) Utah Community Center for the Deaf Fund 4,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Utah Community Center for the Deaf Fund line item performance measure for FY 2026: 1. Increase the number of individuals accessing interpreter certification exams (Target = 25). ITEM 99 Department of Workforce Services - Olene Walker Low Income Housing From General Fund 5,492,900 From Federal Funds 7,450,000 From Dedicated Credits Revenue 20,000 From Interest Income 3,080,000 From Revenue Transfers (800,000) From Beginning Fund Balance 258,080,600 From Closing Fund Balance (265,203,500) Olene Walker Low Income Housing 8,120,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Olene Walker Low Income Housing line item performance measures for FY 2026: 1. Housing units preserved or created (Target = 175); 2. Ratio of Other Funds to Olene Walker Housing Loan Fund for All Projects (Target = 15); and 3. Rural housing units created (Target = 15). ITEM 100 Department of Workforce Services - Workforce Initiatives Fund From Beginning Fund Balance 21,086,500 From Closing Fund Balance (17,361,500) Workforce Initiatives Fund 3,725,000 Subsection 2(c). Business-like Activities The Legislature has reviewed the following proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other charges. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Economic and Community Development Department of Alcoholic Beverage Services ITEM 101 Department of Alcoholic Beverage Services - State Store Land Acquisition Fund From Beginning Fund Balance 79,631,900 From Closing Fund Balance (5,000,000) State Store Land Acquisition Fund 74,631,900 Governor's Office of Economic Opportunity ITEM 102 Governor's Office of Economic Opportunity - Rural Opportunity Fund From General Fund 2,250,000 Rural Opportunity Fund 2,250,000 ITEM 103 Governor's Office of Economic Opportunity - State Small Business Credit Initiative Program Fund From Interest Income 150,000 From Beginning Fund Balance 11,972,500 State Small Business Credit Initiative Program Fund 12,122,500 Department of Workforce Services ITEM 104 Department of Workforce Services - Economic Revitalization and Investment Fund From Interest Income 100,000 From Beginning Fund Balance 2,179,100 From Closing Fund Balance (2,278,600) Economic Revitalization and Investment Fund 500 ITEM 105 Department of Workforce Services - Unemployment Compensation Fund From Federal Funds 1,850,000 From Dedicated Credits Revenue 18,557,800 From Trust and Agency Funds 205,579,400 From Beginning Fund Balance 1,156,552,400 From Closing Fund Balance (1,022,164,600) Unemployment Compensation Fund 360,375,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Unemployment Compensation Fund line item performance measures for FY 2026: 1. Contributory Employers Unemployment Insurance Contributions Due Paid Timely in the Latest Calendar Year (paid by the Employer Before the Last Day of the Month That Follows Each Calendar Quarter End) (Target = 95%); 2. Maintain the average high cost multiple, a nationally recognized solvency measure, greater than 1 for the Unemployment Insurance Trust Fund balance (Target = 1); and 3. Unemployment Insurance Trust Fund Balance Is Greater Than the Minimum Adequate Reserve Amount and Less Than the Maximum Adequate Reserve Amount (Conditions Met = 1) (Target = 1). Subsection 2(d). Restricted Fund and Account Transfers The Legislature authorizes the State Division of Finance to transfer the following amounts between the following funds or accounts as indicated. Expenditures and outlays from the funds to which the money is transferred must be authorized by an appropriation. Economic and Community Development ITEM 106 General Fund Restricted - Industrial Assistance Account From Beginning Fund Balance 12,735,900 General Fund Restricted - Industrial Assistance Account 12,735,900 ITEM 107 General Fund Restricted - Motion Picture Incentive Fund From General Fund 1,420,500 General Fund Restricted - Motion Picture Incentive Fund 1,420,500 ITEM 108 General Fund Restricted - Tourism Marketing Performance Fund From General Fund 21,822,800 General Fund Restricted - Tourism Marketing Performance 21,822,800 In accordance with UCA 63J-1-903, the Legislature intends that the Governor's Office of Economic Opportunity report on the following General Fund Restricted - Tourism Marketing Performance Fund line item performance measure for FY 2026: 1. Tourism SUCCESS Metric (Target = 20%). ITEM 109 General Fund Restricted - Native American Repatriation Restricted Account From Beginning Fund Balance 100,000 From Closing Fund Balance (90,000) General Fund Restricted - Native American Repatriation Restricted Account 10,000 ITEM 110 General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account From General Fund 7,500,000 General Fund Restricted - Homeless Shelter Cities Mitigation Restricted Account 7,500,000 ITEM 111 General Fund Restricted - Homeless Account From General Fund 1,817,400 General Fund Restricted - Pamela Atkinson Homeless Account 1,817,400 ITEM 112 General Fund Restricted - Homeless to Housing Reform Account From General Fund 12,850,000 General Fund Restricted - Homeless to Housing Reform Restricted Account 12,850,000 ITEM 113 General Fund Restricted - School Readiness Account From General Fund 3,000,000 From Beginning Fund Balance 269,300 From Closing Fund Balance (219,300) General Fund Restricted - School Readiness Account 3,050,000 ITEM 114 Education Savings Incentive Restricted Account From Income Tax Fund 870,800 From Beginning Fund Balance 675,500 From Closing Fund Balance (675,500) Education Savings Incentive Restricted Account 870,800 Subsection 2(e). Fiduciary Funds The Legislature has reviewed proposed revenues, expenditures, fund balances, and changes in fund balances for the following fiduciary funds. Economic and Community Development Governor's Office of Economic Opportunity ITEM 115 Governor's Office of Economic Opportunity - Transient Room Tax Fund From Revenue Transfers 4,710,900 From Beginning Fund Balance 250,700 From Closing Fund Balance (250,700) Transient Room Tax Fund 4,710,900 Section 3. FY 2026 Appropriations. The following sums of money are appropriated for the fiscal year beginning July 1, 2025, and ending June 30, 2026. These are additions to amounts previously appropriated for fiscal year 2026. Subsection 3(a). Operating and Capital Budgets Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Economic and Community Development Department of Workforce Services ITEM 116 Department of Workforce Services - Community Development Capital Budget From Permanent Community Impact Loan Fund 93,060,000 Community Impact Board 93,060,000 ITEM 117 Department of Workforce Services - Nutrition Assistance - SNAP From Federal Funds 593,483,100 Nutrition Assistance - SNAP 593,483,100 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Nutrition Assistance - SNAP line item performance measures for FY 2026: 1. Percentage of cases where a decision of eligibility was made within 30 calendar days (Target = 95%); 2. SNAP - Accuracy of paid benefits (Target = 97%); and 3. SNAP Calendar Days to Decision from Application Submission to Eligibility Decision (Target = 12). ITEM 118 Department of Workforce Services - Special Service Districts From General Fund Restricted - Mineral Lease 3,015,800 Special Service Districts 3,015,800 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Special Service Districts line item performance measure for FY 2026: 1. The Total Percentage of Pass Through of Funds to Qualifying Special Service Districts in Counties of the 5th, 6th, and 7th Class (completed Quarterly) (Target = 100%). Subsection 3(b). Expendable Funds and Accounts The Legislature has reviewed the following expendable funds. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Outlays and expenditures from the funds or accounts to which the money is transferred may be made without further legislative action, in accordance with statutory provisions relating to the funds or accounts. Economic and Community Development Department of Workforce Services ITEM 119 Department of Workforce Services - Navajo Revitalization Fund From Dedicated Credits Revenue 115,800 From Interest Income 1,150,000 From Beginning Fund Balance 9,112,700 From Closing Fund Balance (8,801,500) Navajo Revitalization Fund 1,577,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Navajo Revitalization Fund line item performance measure for FY 2026: 1. Financial Support for Navajo Reservation Revitalization - Allocate Funds (Target = 100). ITEM 120 Department of Workforce Services - Permanent Community Impact Bonus Fund From Interest Income 8,802,100 From Gen. Fund Rest. - Land Exchange Distribution Account 100 From General Fund Restricted - Mineral Bonus 8,342,200 From Beginning Fund Balance 477,156,400 From Closing Fund Balance (493,960,800) Permanent Community Impact Bonus Fund 340,000 ITEM 121 Department of Workforce Services - Permanent Community Impact Fund From Dedicated Credits Revenue 1,200,000 From Interest Income 4,275,000 From General Fund Restricted - Mineral Lease 25,467,900 From Gen. Fund Rest. - Land Exchange Distribution Account 11,500 From Beginning Fund Balance 289,505,500 From Closing Fund Balance (300,419,900) Permanent Community Impact Fund 20,040,000 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Permanent Community Impact Fund line item performance measures for FY 2026: 1. Maintain a minimum ratio of loan-to-grant fundings for CIB projects (Target = 45); 2. New receipts invested in communities annually (Target = 100%); and 3. The Community Impact Board Funds the Regional Planning Program and Community Development Specialists, Who Provide Technical Assistance, Prepare Tools, Guides, and Resources to Ensure Communities Meet Compliance With Land Use Planning Regulations (Target = 24). ITEM 122 Department of Workforce Services - Uintah Basin Revitalization Fund From Dedicated Credits Revenue 220,000 From Interest Income 200,000 From Other Financing Sources 7,000,000 From Beginning Fund Balance 31,400,700 From Closing Fund Balance (33,768,300) Uintah Basin Revitalization Fund 5,052,400 In accordance with UCA 63J-1-903, the Legislature intends that the Department of Workforce Services report on the following Uintah Basin Revitalization Fund line item performance measure for FY 2026: 1. Financial Support for Uintah Basin Revitalization - Allocate Funds (Target = 100%). Section 4. Effective Date. (1) Except as provided in Subsection (2), this bill takes effect July 1, 2025. (2) The actions affecting Section 1 (Effective upon governor's approval) take effect: (a) except as provided in Subsection (2)(b), May 7, 2025; or (b) if approved by two-thirds of all members elected to each house: (i) upon approval by the governor; (ii) without the governor's signature, the day following the constitutional time limit of Utah Constitution, Article VII, Section 8; or (iii) in the case of a veto, the date of veto override. 2-9-25 2:21 PM