Bill
Higher Education Base Budget
- Number
- H.B. 1 (2025GS)
- Sponsor
- Rep. Peterson, Karen M.
- Final action
- Governor Signed 2/14/2025
- Outcome
- Became law — signed by Gov. Spencer J. Cox
Summary
This bill supplements or reduces appropriations otherwise provided for the support and operation of state government for the fiscal year beginning July 1, 2024 and ending June 30, 2025 and appropriates funds for the support and operation of state government for the fiscal year beginning July 1, 2025 and ending June 30, 2026.
What it does
- This bill:
- provides appropriations for the use and support of higher education agencies and institutions;
- provides appropriations for other purposes as described;
- provides an estimate of the total budgets for higher education institutions; and
- provides intent language.
Every vote on this bill
1/28/2025House/ circled
House 3rd Reading Calendar for House bills
0-0-75not eligible / no record1/29/2025House/ uncircled
House 3rd Reading Calendar for House bills
0-0-75not eligible / no record1/29/2025House/ passed 3rd reading
Senate Secretary
73-0-2YEA1/30/2025Senate/ circled
Senate 2nd Reading Calendar
0-0-29not eligible / no record1/30/2025Senate/ uncircled
Senate 2nd Reading Calendar
0-0-29not eligible / no record1/30/2025Senate/ passed 2nd & 3rd readings/ suspension
Senate President
27-1-1not eligible / no recordBill text
enrolled version · official source
7 Higher Education Base Budget 2025 GENERAL SESSION STATE OF UTAH Chief Sponsor: Karen M. Peterson Senate Sponsor: Ann Millner LONG TITLE General Description: This bill supplements or reduces appropriations otherwise provided for the support and operation of state government for the fiscal year beginning July 1, 2024 and ending June 30, 2025 and appropriates funds for the support and operation of state government for the fiscal year beginning July 1, 2025 and ending June 30, 2026. Highlighted Provisions: This bill: provides appropriations for the use and support of higher education agencies and institutions; provides appropriations for other purposes as described; provides an estimate of the total budgets for higher education institutions; and provides intent language. Money Appropriated in this Bill: This bill appropriates ($147,689,300) in operating and capital budgets for fiscal year 2025, including: ($147,689,300) from various sources as detailed in this bill. This bill appropriates ($7,397,000) in restricted fund and account transfers for fiscal year 2025, all of which is from the various sources as detailed in this bill. This bill appropriates $2,868,144,100 in operating and capital budgets for fiscal year 2026, including: $454,058,100 from General Fund; and $1,263,162,900 from Income Tax Fund; and $1,150,923,100 from various sources as detailed in this bill. This bill appropriates $57,779,000 in restricted fund and account transfers for fiscal year 2026, including: $71,500,000 from Income Tax Fund; and ($13,721,000) from various sources as detailed in this bill. This bill reflects $12,836,683,300 in higher education budget reporting for fiscal year 2026. Other Special Clauses: This bill provides a special effective date. Section 1 of this bill takes effect immediately. Section 2 and Section 3 of this bill take effect on July 1, 2025. Uncodified Material Affected: ENACTS UNCODIFIED MATERIAL Be it enacted by the Legislature of the state of Utah: Section 1. FY 2025 Appropriations. The following sums of money are appropriated for the fiscal year beginning July 1, 2024, and ending June 30, 2025. These are additions to amounts previously appropriated for fiscal year 2025. Subsection 1(a). Operating and Capital Budgets Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Higher Education University of Utah ITEM 1 University of Utah - Education and General From Beginning Nonlapsing Balances 33,714,700 From Closing Nonlapsing Balances (55,909,500) Operations and Maintenance (27,003,700) Instruction (50,062,900) Research 1,125,900 Public Service (18,516,200) Academic Support 64,925,500 Student Services 5,340,400 Institutional Support (1,961,400) Scholarships Fellowships 3,957,600 ITEM 2 University of Utah - School of Medicine From Beginning Nonlapsing Balances 8,213,000 From Closing Nonlapsing Balances (10,034,700) School of Medicine (1,821,700) ITEM 3 University of Utah - Cancer Research and Treatment From Beginning Nonlapsing Balances 12,700 From Closing Nonlapsing Balances (12,700) ITEM 4 University of Utah - University Hospital From Beginning Nonlapsing Balances 13,319,600 From Closing Nonlapsing Balances (13,319,600) Instruction (235,300) Public Service 235,300 ITEM 5 University of Utah - School of Dentistry From Beginning Nonlapsing Balances 64,300 From Closing Nonlapsing Balances (64,300) ITEM 6 University of Utah - Special Projects From Beginning Nonlapsing Balances 1,312,100 From Closing Nonlapsing Balances (1,017,000) Poison Control Center 295,100 Utah State University ITEM 7 Utah State University - Education and General From Beginning Nonlapsing Balances (5,190,000) From Closing Nonlapsing Balances (9,256,300) Operations and Maintenance (3,201,500) Instruction (35,324,600) Research (25,000) Academic Support 1,324,400 Student Services 4,508,300 Institutional Support 11,108,900 Scholarships and Fellowships 206,300 Public Service 6,956,900 ITEM 8 Utah State University - USU - Eastern Career and Technical Education From Beginning Nonlapsing Balances 944,200 From Closing Nonlapsing Balances (1,935,400) Instruction (928,200) Public Service (133,600) Academic Support 181,000 Custom Fit (132,100) Institutional Support 21,700 ITEM 9 Utah State University - Veterinary Medicine From Beginning Nonlapsing Balances (520,400) From Closing Nonlapsing Balances (602,700) Instruction 650,600 Research (10,000) Public Service (2,500) Academic Support (1,718,200) Student Services (2,500) Operations and Maintenance (40,500) ITEM 10 Utah State University - Special Projects From Beginning Nonlapsing Balances 8,511,500 From Closing Nonlapsing Balances (12,560,100) Cooperative Extension (2,031,800) Prehistoric Museum (10,500) Water Research Laboratory (2,006,300) Weber State University ITEM 11 Weber State University - Education and General From Beginning Nonlapsing Balances 642,400 From Closing Nonlapsing Balances (1,386,200) Operations and Maintenance 3,328,000 Instruction 7,169,400 Research (63,500) Public Service (68,700) Academic Support 3,454,600 Student Services 1,540,000 Institutional Support (16,553,000) Scholarships and Fellowships 449,400 ITEM 12 Weber State University - Special Projects From Beginning Nonlapsing Balances (37,700) From Closing Nonlapsing Balances 37,700 Southern Utah University ITEM 13 Southern Utah University - Education and General From Beginning Nonlapsing Balances (2,472,000) From Closing Nonlapsing Balances (6,031,200) Operations and Maintenance (3,411,700) Instruction (1,817,200) Public Service 927,800 Academic Support (2,830,100) Student Services 6,168,900 Institutional Support (7,219,100) Scholarships and Fellowships (321,800) ITEM 14 Southern Utah University - Special Projects From Beginning Nonlapsing Balances 3,600 From Closing Nonlapsing Balances (156,500) Rural Health (1,300) Student Success (151,600) Utah Valley University ITEM 15 Utah Valley University - Education and General From Beginning Nonlapsing Balances (7,667,800) From Closing Nonlapsing Balances (23,062,200) Operations and Maintenance (11,320,400) Instruction (7,660,500) Public Service (797,900) Academic Support 2,253,800 Student Services 3,975,900 Institutional Support (15,998,600) Scholarships and Fellowships (1,182,300) ITEM 16 Utah Valley University - Special Projects From Beginning Nonlapsing Balances (263,100) From Closing Nonlapsing Balances (901,100) Fire and Rescue Training (1,164,200) Snow College ITEM 17 Snow College - Education and General From Beginning Nonlapsing Balances (2,023,100) From Closing Nonlapsing Balances (2,999,800) Operations and Maintenance (4,543,100) Instruction (2,591,200) Public Service (20,400) Academic Support (466,900) Student Services 2,825,200 Institutional Support (147,700) Scholarships and Fellowships (78,800) ITEM 18 Snow College - Career and Technical Education From Beginning Nonlapsing Balances 311,000 From Closing Nonlapsing Balances (237,200) Instruction 274,600 Academic Support 421,700 Student Services (258,900) Institutional Support (1,250,700) Custom Fit (172,700) Operations Maintenance 963,300 Public Service 96,500 Utah Tech University ITEM 19 Utah Tech University - Education and General From Beginning Nonlapsing Balances (1,797,400) From Closing Nonlapsing Balances (7,790,100) Instruction (5,376,100) Public Service 321,900 Academic Support 2,011,500 Student Services 827,100 Institutional Support (8,278,600) Operations and Maintenance 968,900 Scholarships and Fellowships (62,200) ITEM 20 Utah Tech University - Special Projects From Beginning Nonlapsing Balances (48,100) From Closing Nonlapsing Balances (42,900) Zion Park Amphitheater (91,000) Salt Lake Community College ITEM 21 Salt Lake Community College - Education and General From Beginning Nonlapsing Balances (1,155,700) From Closing Nonlapsing Balances (11,509,900) Operations and Maintenance (1,844,500) Instruction (16,081,200) Public Service 249,300 Academic Support 8,039,500 Student Services 335,400 Institutional Support (3,327,300) Scholarships and Fellowships (36,800) ITEM 22 Salt Lake Community College - Career and Technical Education From Beginning Nonlapsing Balances 1,189,300 From Closing Nonlapsing Balances (2,237,400) Instruction (1,317,900) Academic Support 313,600 Student Services 20,300 Institutional Support 336,600 Operations and Maintenance (552,800) Scholarships and Fellowships 152,100 Utah Board of Higher Education ITEM 23 Utah Board of Higher Education - Administration From Beginning Nonlapsing Balances (2,695,400) From Closing Nonlapsing Balances 3,004,700 Administration 309,300 ITEM 24 Utah Board of Higher Education - Student Assistance From Beginning Nonlapsing Balances (3,677,700) From Closing Nonlapsing Balances (17,241,800) Opportunity Scholarship (13,583,400) Utah Promise Program (6,410,400) Western Interstate Commission for Higher Education (222,800) T.H. Bell Education Scholarship Program (167,900) Veterans Tuition Gap Program (299,300) Public Safety Officer Career Advancement Grant (61,600) Talent Development Grant Program (174,100) ITEM 25 Utah Board of Higher Education - Student Support From Beginning Nonlapsing Balances 242,200 From Closing Nonlapsing Balances (767,700) Higher Education Technology Initiative (3,900) Math Competency Initiative (521,600) ITEM 26 Utah Board of Higher Education - Talent Ready Utah From Beginning Nonlapsing Balances (2,378,000) From Closing Nonlapsing Balances (7,334,700) Talent Ready Utah (9,712,700) Bridgerland Technical College ITEM 27 Bridgerland Technical College - Education and General From Beginning Nonlapsing Balances 45,300 From Closing Nonlapsing Balances (491,800) Instruction (854,700) Public Service 208,400 Academic Support 1,530,100 Student Services 129,300 Institutional Support (842,100) Operations and Maintenance (711,700) Scholarships Fellowships 94,200 Davis Technical College ITEM 28 Davis Technical College - Education and General From Beginning Nonlapsing Balances 1,346,000 From Closing Nonlapsing Balances (1,458,400) Instruction 2,874,700 Academic Support (5,852,400) Student Services 1,260,500 Institutional Support 570,200 Operations and Maintenance 1,181,800 Scholarships and Fellowships (145,700) Custom Fit (1,500) Dixie Technical College ITEM 29 Dixie Technical College - Education and General From Beginning Nonlapsing Balances (343,100) From Closing Nonlapsing Balances (17,900) Instruction (167,800) Public Service (43,100) Academic Support 1,044,800 Student Services 447,600 Institutional Support (683,700) Operations and Maintenance (792,200) Scholarships and Fellowships (207,200) Custom Fit 40,600 Mountainland Technical College ITEM 30 Mountainland Technical College - Education and General From Beginning Nonlapsing Balances (849,100) From Closing Nonlapsing Balances (937,100) Instruction 545,900 Academic Support (3,793,800) Student Services 1,546,300 Institutional Support (2,351,700) Operations and Maintenance 2,239,000 Custom Fit 28,100 Ogden-Weber Technical College ITEM 31 Ogden-Weber Technical College - Education and General From Beginning Nonlapsing Balances 225,600 From Closing Nonlapsing Balances (286,400) Instruction (590,700) Academic Support 635,700 Student Services (763,100) Institutional Support (25,900) Operations and Maintenance 352,500 Scholarships Fellowships 330,700 Southwest Technical College ITEM 32 Southwest Technical College - Education and General From Beginning Nonlapsing Balances 406,000 From Closing Nonlapsing Balances (504,700) Instruction (378,300) Academic Support (265,500) Student Services 93,500 Institutional Support 801,300 Operations and Maintenance (437,700) Scholarships and Fellowships (12,700) Custom Fit (46,500) Public Service 147,200 Tooele Technical College ITEM 33 Tooele Technical College - Education and General From Beginning Nonlapsing Balances 2,300 From Closing Nonlapsing Balances (2,300) Instruction (110,400) Student Services (429,700) Institutional Support 15,600 Operations and Maintenance (11,900) Academic Support 536,400 Uintah Basin Technical College ITEM 34 Uintah Basin Technical College - Education and General From Beginning Nonlapsing Balances 827,000 From Closing Nonlapsing Balances (836,300) Instruction (1,392,500) Student Services 262,000 Institutional Support 481,100 Operations and Maintenance (241,900) Academic Support 882,000 Subsection 1(b). Restricted Fund and Account Transfers The Legislature authorizes the State Division of Finance to transfer the following amounts between the following funds or accounts as indicated. Expenditures and outlays from the funds to which the money is transferred must be authorized by an appropriation. Higher Education ITEM 35 Performance Funding Restricted Account From Beginning Fund Balance (12,648,000) From Closing Fund Balance 5,251,000 Performance Funding Restricted Account (7,397,000) Subsection 1(c). Higher Education Budget Reporting The Legislature has reviewed proposed revenues and expenditures for the following institutions of higher education. These figures are for reporting purposes only and include appropriations made to the operating and capital budgets of these institutions. Higher Education University of Utah ITEM 36 University of Utah - Education and General From State Appropriations, One-time 27,529,700 From Tuition and Fees, One-time 5,551,100 From Grants and Contracts, One-time 95,411,600 From Independent Operations, One-time 1,492,910,000 From Gifts and Contributions, One-time 9,303,600 From Other Sources, One-time (14,267,800) From Sales and Services: Auxiliary Enterprises, One-time (1,290,108,700) From Investment Income, One-time 249,344,200 From Capital Appropriations, Gifts, and Contracts, One-time 71,034,600 From Additions to Permanent Endowments, One-time (5,088,100) Instruction (312,013,000) Research 48,971,000 Public Service (66,409,500) Academic Support 36,983,800 Student Services 1,181,700 Institutional Support 21,734,500 Operations and Maintenance (2,638,000) Scholarships and Fellowships 32,910,100 Other Expenses and Deductions 106,467,300 Independent Operations 667,699,700 Depreciation 106,732,600 ITEM 37 University of Utah - University Hospital From State Appropriations, One-time 358,200 From Sales and Services: Hospitals, One-time 1,323,048,300 Instruction 267,900 Public Service 90,300 Hospital Services 1,323,048,300 ITEM 38 University of Utah - Cancer Research and Treatment From State Appropriations, One-time (10,664,800) From Grants and Contracts, One-time (8,881,500) From Sales and Services: Hospitals, One-time (947,621,300) Research (19,546,300) Hospital Services (947,621,300) ITEM 39 University of Utah - Schools of Medicine and Dentistry From State Appropriations, One-time (3,541,100) From Tuition and Fees, One-time (13,243,000) From Grants and Contracts, One-time (29,609,600) From Independent Operations, One-time 115,826,900 From Gifts and Contributions, One-time (8,342,200) From Other Sources, One-time 12,863,400 From Sales and Services: Auxiliary Enterprises, One-time 14,357,300 From Investment Income, One-time 23,979,900 From Capital Appropriations, Gifts, and Contracts, One-time 12,222,400 From Additions to Permanent Endowments, One-time 2,498,500 Instruction (27,980,400) Research 53,031,300 Public Service 78,560,000 Academic Support (16,652,200) Institutional Support 18,034,300 Operations and Maintenance 10,026,600 Scholarships and Fellowships 5,579,800 Student Services 6,413,100 ITEM 40 University of Utah - Special Projects From State Appropriations, One-time 935,500 From Sales and Services: Hospitals, One-time 650,000 Natural History Museum of Utah 130,700 Seismograph Stations 62,500 Red Butte Garden 2,400 SafeUT (61,500) Statewide TV Administration 191,700 Rocky Mountain Center for Occupational Environmental Health 534,900 Center on Aging 2,300 Center for Medical Cannabis Research 650,000 Poison Control Center 72,500 Utah State University ITEM 41 Utah State University - Education and General From State Appropriations, One-time 8,489,300 From Tuition and Fees, One-time 3,132,000 From Grants and Contracts, One-time 98,011,200 From Gifts and Contributions, One-time 8,640,500 From Other Sources, One-time (33,517,400) From Sales and Services: Auxiliary Enterprises, One-time (12,222,600) From Sales and Services: Educational Activities, One-time 6,675,700 From Investment Income, One-time 45,070,300 From Capital Appropriations, Gifts, and Contracts, One-time (35,840,500) From Additions to Permanent Endowments, One-time (368,900) Instruction (114,432,400) Research 113,702,200 Academic Support (8,527,900) Student Services (15,574,800) Institutional Support 13,876,300 Scholarships and Fellowships (22,692,600) Operations and Maintenance 18,827,800 Public Service 42,076,400 Depreciation 24,309,900 Auxiliary Enterprises 18,098,100 Independent Operations 335,600 Other Expenses and Deductions 18,071,000 ITEM 42 Utah State University - Veterinary Medicine From State Appropriations, One-time 378,600 From Tuition and Fees, One-time 48,300 From Grants and Contracts, One-time (8,038,300) From Gifts and Contributions, One-time (669,000) Instruction (6,170,600) Academic Support (2,109,800) ITEM 43 Utah State University - Special Projects From State Appropriations, One-time 15,830,300 From Grants and Contracts, One-time (1,812,200) Agriculture Experiment Station 4,022,000 Cooperative Extension 6,372,600 Prehistoric Museum 4,400 Water Research Laboratory 2,854,100 Utah Forest Restoration Institute 765,000 ITEM 44 Utah State University - Career and Technical Education From State Appropriations, One-time 545,000 From Grants and Contracts, One-time (4,785,900) From Gifts and Contributions, One-time 221,100 From Other Sources, One-time 344,300 From Sales and Services: Auxiliary Enterprises, One-time (1,068,700) From Sales and Services: Educational Activities, One-time 182,300 From Investment Income, One-time 468,800 From Capital Appropriations, Gifts, and Contracts, One-time 127,500 From Additions to Permanent Endowments, One-time 50,700 Instruction (1,210,600) Public Service 1,798,800 Academic Support (4,622,300) Custom Fit 97,800 Institutional Support 21,400 Weber State University ITEM 45 Weber State University - Education and General From State Appropriations, One-time 6,060,500 From Tuition and Fees, One-time 1,601,000 From Grants and Contracts, One-time (27,597,900) From Independent Operations, One-time 146,700 From Gifts and Contributions, One-time (3,692,000) From Other Sources, One-time (887,700) From Sales and Services: Auxiliary Enterprises, One-time (6,602,800) From Sales and Services: Educational Activities, One-time (1,341,800) From Investment Income, One-time 19,299,300 From Capital Appropriations, Gifts, and Contracts, One-time (14,337,900) From Additions to Permanent Endowments, One-time (2,846,300) Instruction (29,984,000) Research 384,100 Public Service 648,200 Academic Support 145,900 Student Services (3,763,800) Institutional Support (32,276,700) Scholarships and Fellowships 5,379,300 Operations and Maintenance 11,910,400 Depreciation 9,468,200 Auxiliary Enterprises 6,883,600 Other Expenses and Deductions 1,005,900 ITEM 46 Weber State University - Special Projects From State Appropriations, One-time 23,900 Rocky Mountain Center for Occupational Environmental Health 23,900 Southern Utah University ITEM 47 Southern Utah University - Education and General From State Appropriations, One-time 6,149,300 From Tuition and Fees, One-time 1,302,000 From Grants and Contracts, One-time (11,941,800) From Gifts and Contributions, One-time (1,150,800) From Other Sources, One-time (54,200) From Sales and Services: Auxiliary Enterprises, One-time (852,500) From Sales and Services: Educational Activities, One-time (6,172,100) From Investment Income, One-time 8,095,400 From Capital Appropriations, Gifts, and Contracts, One-time (3,461,800) From Additions to Permanent Endowments, One-time (311,300) Instruction (15,781,900) Public Service 9,087,900 Academic Support (7,001,500) Student Services 2,067,000 Institutional Support (15,414,900) Scholarships and Fellowships 8,526,700 Operations and Maintenance (966,900) Research 428,500 Other Expenses and Deductions 3,286,700 Depreciation 5,403,500 Auxiliary Enterprises 1,967,100 ITEM 48 Southern Utah University - Special Projects From State Appropriations, One-time (147,100) Shakespeare Festival (305,600) Rural Health 7,600 Utah Summer Games (700) Student Success 151,600 Utah Valley University ITEM 49 Utah Valley University - Education and General From State Appropriations, One-time 10,964,100 From Tuition and Fees, One-time 2,507,800 From Grants and Contracts, One-time (52,429,600) From Gifts and Contributions, One-time 2,669,000 From Other Sources, One-time 1,301,000 From Sales and Services: Auxiliary Enterprises, One-time (6,542,100) From Sales and Services: Educational Activities, One-time (2,249,300) From Investment Income, One-time 9,138,400 From Capital Appropriations, Gifts, and Contracts, One-time (13,218,200) From Additions to Permanent Endowments, One-time (1,032,200) Instruction (49,651,300) Public Service (1,073,100) Academic Support (4,680,200) Student Services (3,079,200) Institutional Support (29,750,900) Scholarships and Fellowships 6,022,600 Operations and Maintenance 9,377,800 Research 572,400 Depreciation 15,263,900 Auxiliary Enterprises 6,130,900 Other Expenses and Deductions 1,976,000 ITEM 50 Utah Valley University - Special Projects From State Appropriations, One-time 216,600 Fire and Rescue Training 216,600 Snow College ITEM 51 Snow College - Education and General From Tuition and Fees, One-time (1,129,400) From Grants and Contracts, One-time (5,586,000) From Gifts and Contributions, One-time (1,323,700) From Other Sources, One-time (2,001,600) From Sales and Services: Educational Activities, One-time (83,800) From Capital Appropriations, Gifts, and Contracts, One-time (3,804,400) From Additions to Permanent Endowments, One-time (1,134,800) Instruction (6,171,200) Public Service (615,100) Academic Support (1,059,900) Student Services (977,400) Institutional Support (3,554,400) Scholarships and Fellowships (2,202,100) Operations and Maintenance (4,206,500) Research 7,800 Depreciation 868,200 Auxiliary Enterprises 2,514,900 Other Expenses and Deductions 332,000 ITEM 52 Snow College - Career and Technical Education From State Appropriations, One-time (557,900) From Tuition and Fees, One-time (47,100) From Grants and Contracts, One-time (1,204,000) From Independent Operations, One-time 2,600 From Gifts and Contributions, One-time 19,500 From Other Sources, One-time 44,100 From Sales and Services: Auxiliary Enterprises, One-time (242,300) From Sales and Services: Educational Activities, One-time (18,500) From Investment Income, One-time 172,700 From Capital Appropriations, Gifts, and Contracts, One-time 90,000 From Additions to Permanent Endowments, One-time 10,200 Instruction (397,800) Academic Support 376,200 Student Services (236,600) Institutional Support (1,739,700) Custom Fit 178,400 Public Service 88,800 Utah Tech University ITEM 53 Utah Tech University - Education and General From State Appropriations, One-time 5,232,500 From Tuition and Fees, One-time 854,100 From Grants and Contracts, One-time (12,583,700) From Independent Operations, One-time 39,900 From Gifts and Contributions, One-time 10,300 From Other Sources, One-time (523,000) From Sales and Services: Auxiliary Enterprises, One-time 826,700 From Sales and Services: Educational Activities, One-time (13,600) From Investment Income, One-time 6,681,800 From Capital Appropriations, Gifts, and Contracts, One-time (8,777,500) From Additions to Permanent Endowments, One-time (574,800) Instruction (17,767,700) Public Service 3,909,400 Academic Support 2,315,100 Student Services 2,305,800 Institutional Support (14,540,000) Operations and Maintenance 1,638,900 Scholarships and Fellowships (1,657,300) Research 9,600 Depreciation 8,459,000 Auxiliary Enterprises 1,409,000 Other Expenses and Deductions 5,090,900 ITEM 54 Utah Tech University - Special Projects From State Appropriations, One-time 43,500 Zion Park Amphitheater 43,500 Salt Lake Community College ITEM 55 Salt Lake Community College - Education and General From State Appropriations, One-time 8,152,600 From Tuition and Fees, One-time 1,382,300 From Grants and Contracts, One-time (14,703,100) From Gifts and Contributions, One-time 2,436,400 From Other Sources, One-time (3,934,100) From Sales and Services: Auxiliary Enterprises, One-time (5,014,900) From Sales and Services: Educational Activities, One-time 261,900 From Investment Income, One-time 6,647,500 From Capital Appropriations, Gifts, and Contracts, One-time 32,212,500 Instruction (13,538,800) Public Service 1,182,500 Academic Support 4,521,600 Student Services 9,011,800 Institutional Support (8,711,800) Scholarships and Fellowships 11,871,600 Operations and Maintenance 8,101,800 Depreciation 9,960,000 Auxiliary Enterprises 3,068,300 Other Expenses and Deductions 1,974,100 ITEM 56 Salt Lake Community College - Career and Technical Education From State Appropriations, One-time 722,500 From Grants and Contracts, One-time (1,554,600) From Gifts and Contributions, One-time 271,000 From Other Sources, One-time 266,600 From Sales and Services: Auxiliary Enterprises, One-time (383,100) From Sales and Services: Educational Activities, One-time 8,600 From Investment Income, One-time 521,000 From Capital Appropriations, Gifts, and Contracts, One-time 2,267,700 Instruction (1,071,600) Academic Support 149,900 Student Services 847,800 Institutional Support 350,600 Operations and Maintenance 277,300 Scholarships and Fellowships 1,558,000 Custom Fit 7,700 Bridgerland Technical College ITEM 57 Bridgerland Technical College - Education and General From State Appropriations, One-time 308,400 From Tuition and Fees, One-time (8,200) From Grants and Contracts, One-time (1,339,200) From Gifts and Contributions, One-time 298,500 From Other Sources, One-time 978,100 From Sales and Services: Auxiliary Enterprises, One-time 44,000 From Sales and Services: Educational Activities, One-time (107,100) From Investment Income, One-time 667,300 From Capital Appropriations, Gifts, and Contracts, One-time 46,675,500 Instruction 18,143,700 Public Service 669,300 Academic Support 2,650,300 Student Services 1,988,000 Institutional Support 6,912,300 Operations and Maintenance 8,845,500 Custom Fit (700,000) Scholarships and Fellowships 1,759,700 Other Expenses and Deductions (171,200) Depreciation 5,443,200 Auxiliary Enterprises 1,976,500 Davis Technical College ITEM 58 Davis Technical College - Education and General From State Appropriations, One-time 1,263,000 From Tuition and Fees, One-time 3,700 From Grants and Contracts, One-time (2,903,100) From Independent Operations, One-time (133,000) From Gifts and Contributions, One-time (704,900) From Other Sources, One-time 284,400 From Sales and Services: Auxiliary Enterprises, One-time (56,600) From Sales and Services: Educational Activities, One-time 16,800 From Investment Income, One-time 7,512,300 From Capital Appropriations, Gifts, and Contracts, One-time (443,000) Instruction 2,433,400 Academic Support (7,693,400) Student Services 602,200 Institutional Support (562,000) Operations and Maintenance 4,045,600 Scholarships and Fellowships 868,200 Independent Operations (251,500) Depreciation 3,615,900 Auxiliary Enterprises 1,781,200 Dixie Technical College ITEM 59 Dixie Technical College - Education and General From State Appropriations, One-time 458,600 From Grants and Contracts, One-time (2,419,000) From Gifts and Contributions, One-time (122,700) From Other Sources, One-time 131,200 From Sales and Services: Auxiliary Enterprises, One-time 46,400 From Investment Income, One-time 296,400 From Capital Appropriations, Gifts, and Contracts, One-time (777,400) Instruction (2,097,000) Public Service 17,400 Academic Support 930,100 Student Services 84,100 Institutional Support (1,322,000) Operations and Maintenance (467,400) Scholarships and Fellowships (266,500) Depreciation 220,300 Auxiliary Enterprises 210,800 Other Expenses and Deductions 303,700 ITEM 60 Dixie Technical College - Special Projects From State Appropriations, One-time 12,000 Student Success 12,000 Mountainland Technical College ITEM 61 Mountainland Technical College - Education and General From State Appropriations, One-time 1,358,900 From Grants and Contracts, One-time (6,918,500) From Gifts and Contributions, One-time 644,000 From Other Sources, One-time 146,100 From Sales and Services: Auxiliary Enterprises, One-time (673,900) From Sales and Services: Educational Activities, One-time (16,900) From Investment Income, One-time 357,400 From Capital Appropriations, Gifts, and Contracts, One-time 24,852,500 Instruction 3,987,600 Academic Support 1,218,200 Student Services 1,413,000 Institutional Support 1,129,300 Operations and Maintenance 7,403,800 Custom Fit (1,142,400) Scholarships and Fellowships 1,182,800 Depreciation 3,434,100 Auxiliary Enterprises 984,700 Other Expenses and Deductions 138,500 ITEM 62 Mountainland Technical College - Special Projects From State Appropriations, One-time (203,300) Student Success (203,300) Ogden-Weber Technical College ITEM 63 Ogden-Weber Technical College - Education and General From State Appropriations, One-time 315,100 From Tuition and Fees, One-time 88,200 From Grants and Contracts, One-time (1,265,300) From Gifts and Contributions, One-time 402,400 From Other Sources, One-time 88,400 From Sales and Services: Auxiliary Enterprises, One-time (155,500) From Sales and Services: Educational Activities, One-time 286,900 From Investment Income, One-time 865,500 From Capital Appropriations, Gifts, and Contracts, One-time 1,759,500 Instruction (2,720,900) Academic Support (306,300) Student Services (211,500) Institutional Support (88,100) Operations and Maintenance 1,817,800 Scholarships and Fellowships 600,000 Depreciation 1,700,800 Auxiliary Enterprises 1,593,400 Southwest Technical College ITEM 64 Southwest Technical College - Education and General From State Appropriations, One-time 348,800 From Tuition and Fees, One-time (181,800) From Grants and Contracts, One-time (541,200) From Gifts and Contributions, One-time (195,900) From Other Sources, One-time (340,400) From Sales and Services: Auxiliary Enterprises, One-time 106,900 From Sales and Services: Educational Activities, One-time 227,000 From Investment Income, One-time 530,300 From Capital Appropriations, Gifts, and Contracts, One-time 280,700 Instruction (526,300) Academic Support (382,800) Student Services (166,500) Institutional Support 215,300 Operations and Maintenance 277,700 Scholarships and Fellowships 82,900 Public Service 7,900 Depreciation 676,100 Auxiliary Enterprises 50,100 Uintah Basin Technical College ITEM 65 Uintah Basin Technical College - Education and General From State Appropriations, One-time 972,800 From Grants and Contracts, One-time (483,000) From Gifts and Contributions, One-time (448,900) From Other Sources, One-time (516,700) From Sales and Services: Auxiliary Enterprises, One-time 36,600 From Sales and Services: Educational Activities, One-time (5,600) From Investment Income, One-time 742,800 From Capital Appropriations, Gifts, and Contracts, One-time 470,900 Instruction (1,969,100) Student Services 100,100 Institutional Support 16,300 Operations and Maintenance 537,900 Scholarships and Fellowships 18,300 Depreciation 1,013,100 Auxiliary Enterprises 174,100 Academic Support 878,200 Section 2. FY 2026 Appropriations. The following sums of money are appropriated for the fiscal year beginning July 1, 2025, and ending June 30, 2026. These are additions to amounts previously appropriated for fiscal year 2026. Subsection 2(a). Operating and Capital Budgets Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Higher Education University of Utah ITEM 66 University of Utah - Education and General From General Fund 177,462,600 From Income Tax Fund 216,136,400 From Dedicated Credits Revenue 370,866,100 From Dedicated Credits - State Land Grants 443,800 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 16,713,700 From Revenue Transfers 34,500 From Beginning Nonlapsing Balances 60,211,400 From Closing Nonlapsing Balances (67,391,800) Operations and Maintenance 75,255,500 Instruction 342,170,900 Research 71,995,600 Public Service 3,626,700 Academic Support 116,458,900 Student Services 46,333,600 Institutional Support 114,728,300 Scholarships Fellowships 3,907,200 In accordance with UCA 63J-1-903, the Legislature intends that the University of Utah report on the following Education and General line item performance measures for FY 2026: 1. Access: Percent of Utah High School Graduates Enrolled (Target = 0.16%); 2. High-yield Awards: Percent of High-yield Awards Granted (Target = 0%); and 3. Timely Completion: Percent of a Cohort Enrolled That Completes an Award in up to and Including 1.5 Times the Standard Completion Time or Sooner (Target = 3%). ITEM 67 University of Utah - School of Medicine From Income Tax Fund 46,154,700 From Dedicated Credits Revenue 34,427,100 From General Fund Restricted - Cigarette Tax Restricted Account 2,800,000 From Beginning Nonlapsing Balances 10,034,700 School of Medicine 93,416,500 In accordance with UCA 63J-1-903, the Legislature intends that the University of Utah report on the following School of Medicine line item performance measures for FY 2026: 1. Applicants to matriculates (Target = 5); 2. Number of medical school applications (Target = 2500); 3. Number of miners enrolled (Target = 1791); and 4. Number of student enrolled in medical school (Target = 125). ITEM 68 University of Utah - Cancer Research and Treatment From Income Tax Fund 8,544,800 From General Fund Restricted - Cigarette Tax Restricted Account 2,000,000 From Beginning Nonlapsing Balances 12,700 Cancer Research and Treatment 10,557,500 In accordance with UCA 63J-1-903, the Legislature intends that the University of Utah report on the following Cancer Research and Treatment line item performance measures for FY 2026: 1. Cancer Training Programs (Target = 8); 2. Extramural Cancer Research Funding Help by HCI Investigators (Target = 5%); and 3. Increase outreach and research support of rural, frontier, and underserved populations (Target = 1). ITEM 69 University of Utah - University Hospital From Income Tax Fund 6,656,800 From Dedicated Credits - State Land Grants 455,800 From Revenue Transfers 18,915,900 From Beginning Nonlapsing Balances 13,319,600 From Closing Nonlapsing Balances (13,233,100) Instruction 23,665,200 Public Service 2,449,800 In accordance with UCA 63J-1-903, the Legislature intends that the University of Utah report on the following University Hospital line item performance measures for FY 2026: 1. Number of Annual Resident Training Hours (Target = 2,080,800); 2. Number of Annual Residents in Training (Target = 578); and 3. Percentage of Total Resident Training Costs Appropriated by the Legislature (Target = 21%). ITEM 70 University of Utah - School of Dentistry From Income Tax Fund 4,425,500 From Dedicated Credits Revenue 12,418,600 From Beginning Nonlapsing Balances 64,300 School of Dentistry 16,908,400 In accordance with UCA 63J-1-903, the Legislature intends that the University of Utah report on the following School of Dentistry line item performance measures for FY 2026: 1. Number of dental school applicants (Target = 562) and 2. Number of dental students accepted (Target = 52). ITEM 71 University of Utah - Special Projects From Income Tax Fund 19,775,300 From Qualified Patient Enterprise Fund 650,000 From General Fund Restricted - Workplace Safety Account 174,000 From Beginning Nonlapsing Balances 1,017,000 Natural History Museum of Utah 1,624,000 Seismograph Stations 938,800 Red Butte Garden 152,900 SafeUT 4,040,600 Statewide TV Administration 3,296,800 Rocky Mountain Center for Occupational Environmental Health 2,043,100 Center on Aging 136,100 Center for Medical Cannabis Research 1,300,000 Poison Control Center 3,405,700 Student Success 4,678,300 In accordance with UCA 63J-1-903, the Legislature intends that the University of Utah report on the following Special Projects line item performance measures for FY 2026: 1. External funds raised to support UUSS mission (Target = 899800); 2. Gross Impressions of KUED (Target = 1,900,000); 3. Healthcare Costs Averted per Dollar Invested (Target = $10); 4. Number of adult programs offered at Red Butte Garden (Target = 1); 5. Number of Businesses Represented in Continuing Education Courses From the Rocky Mountain Center (Target = 1,000); 6. Number of people participating in KUED outreach events (Target = 60,176); 7. Number of school children participating in on-site field classes at Red Butte Garden (Target = 1); 8. Number of school interaction at the Natural History Museum of Utah (Target = 1,250); 9. Number of schools and children reached through the Garden on the Grow, Botany Bin, Botany Box, and Virtual Garden Program (Target = 24,000); 10. Number of stakeholders engaged through center's efforts (Target = 25%); 11. Number of Students in Degree Programs Related to the Rocky Mountain Center (Target = 45); 12. Number of Students Trained by the Rocky Mountain Center (Target = 600); 13. Number of students, interns, residents, and fellows who receive training from the Poison Control Center compared to the number of learners needed to fulfill faculty and program requirements for training learners (Target = 18); 14. Number of visitors to KUED's informational and video pages (Target = 3,369,184); 15. Number of visitors who receive food assistance at Red Butte Garden (Target = 1); 16. Percent increase in admissions to the Red Butte Garden (Target = 3%); 17. Percent increase in memberships to the Red Butte Garden (Target = 3%); 18. Percentage of actionable mental health care recommendations for long-text chats acted upon (Target = 75%); 19. Percentage of Calls Answered Within 20 Seconds (Target = 85%); 20. Percentage of households that tune into KUED television (Target = 45); 21. Percentage of long chats at SafeUT evaluated for support/satisfaction (Target = 10%); 22. Percentage of users rating their experience with SafeUT as satisfied (Target = 75%); 23. Poison Center Utilization (Target = 25); 24. Publications and Presentations Related to Earthquakes. (Target = 25); 25. Timeliness of Response to Earthquakes in the Utah Region. (Target = 100%); 26. Total offsite attendance at the Natural History Museum of Utah (Target = 200,000); and 27. Total onsite attendance at the Natural History Museum of Utah (Target = 282,000). Utah State University ITEM 72 Utah State University - Education and General From General Fund 1,000,000 From Income Tax Fund 238,199,900 From Dedicated Credits Revenue 169,466,000 From General Fund Restricted - Infrastructure and Economic Diversification Investment Account 400,000 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 9,300,900 From Revenue Transfers 324,200 From Beginning Nonlapsing Balances 9,256,300 From Closing Nonlapsing Balances (19,462,100) Operations and Maintenance 47,700,100 Instruction 191,276,300 Research 6,254,800 Academic Support 44,715,400 Student Services 34,411,700 Institutional Support 74,471,800 Scholarships and Fellowships 2,928,500 Public Service 6,726,600 In accordance with UCA 63J-1-903, the Legislature intends that the Utah State University report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.73%); 2. FTE Student Enrollment at Regional Campuses (Target = 2,225); 3. FTE Student Enrollment at the Brigham City Campus (Target = 650); 4. FTE Student Enrollment at the Tooele Campus (Target = 1,200); 5. FTE Student Enrollment at the Uintah Basin Campus (Target = 375); 6. High-yield awards: percent of high-yield awards granted (Target = 3%); 7. Integrated Postsecondary Education Data System (IPEDS) overall graduation rate at USU - Eastern (Target = 49%); 8. Number of Degrees and Certificates Awarded at USU - Eastern (Target = 365); and 9. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 4%). ITEM 73 Utah State University - USU - Eastern Career and Technical Education From Income Tax Fund 7,832,700 From Dedicated Credits Revenue 439,000 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 59,600 From Beginning Nonlapsing Balances 1,935,400 From Closing Nonlapsing Balances (1,901,600) Instruction 1,355,100 Academic Support 6,615,400 Custom Fit 373,300 Institutional Support 21,300 In accordance with UCA 63J-1-903, the Legislature intends that the Utah State University report on the following USU - Eastern Career and Technical Education line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.73%); 2. High-yield awards: percent of high-yield awards granted (Target = 3%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 4%). ITEM 74 Utah State University - Veterinary Medicine From Income Tax Fund 21,640,700 From Dedicated Credits Revenue 2,073,900 From Beginning Nonlapsing Balances 602,700 Instruction 6,152,000 Academic Support 18,165,300 ITEM 75 Utah State University - Special Projects From General Fund 80,900 From Income Tax Fund 47,070,700 From Federal Funds 3,902,300 From Dedicated Credits Revenue 250,000 From General Fund Restricted - Mineral Lease 1,745,800 From Gen. Fund Rest. - Land Exchange Distribution Account 66,400 From Revenue Transfers 69,600 From Beginning Nonlapsing Balances 12,560,100 Agriculture Experiment Station 22,500,700 Cooperative Extension 30,328,700 Prehistoric Museum 547,700 Water Research Laboratory 7,451,900 Student Success 2,051,800 Energy Education and Workforce Initiative 2,100,000 Utah Forest Restoration Institute 765,000 In accordance with UCA 63J-1-903, the Legislature intends that the Utah State University report on the following Special Projects line item performance measures for FY 2026: 1. Faculty Publications at the Cooperative Extension (Target = 300); 2. Faculty-delivered Activities and Events at the Cooperative Extension (Target = 2,000); 3. Number of admissions to the Prehistoric Museum (Target = 18,000); 4. Number of Direct Contacts at the Cooperative Extension (Target = 722,000); 5. Number of journal articles published at the Agricultural Experiment Station (Target = 300); 6. Number of lab accessions at the Agricultural Experiment Station (Target = 100,000); 7. Number of offsite outreach contacts at the Prehistoric Museum (Target = 1,000); 8. Number of peer-reviewed journal articles published at the Water Research Laboratory (Target = 10); 9. Number of research projects and training activities at the Water Research Laboratory (Target = 200); 10. Number of scientific specimens added to the Prehistoric Museum (Target = 800); 11. Number of students mentored at the Agricultural Experiment Station (Target = 300); and 12. Number of students supported at the Water Research Laboratory (Target = 150). Weber State University ITEM 76 Weber State University - Education and General From General Fund 61,510,000 From Income Tax Fund 62,452,600 From Dedicated Credits Revenue 84,564,200 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 6,228,900 From Beginning Nonlapsing Balances 1,386,200 From Closing Nonlapsing Balances (14,400) Operations and Maintenance 21,712,700 Instruction 101,773,400 Research 157,900 Public Service 528,400 Academic Support 26,701,400 Student Services 20,576,100 Institutional Support 42,134,300 Scholarships and Fellowships 2,543,300 In accordance with UCA 63J-1-903, the Legislature intends that the Weber State University report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.42%); 2. High-yield awards: percent of high-yield awards granted (Target = 3%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 3%). ITEM 77 Weber State University - Special Projects From Income Tax Fund 1,940,400 From Beginning Nonlapsing Balances 12,300 Rocky Mountain Center for Occupational Environmental Health 1,612,200 Student Success 340,500 In accordance with UCA 63J-1-903, the Legislature intends that the Weber State University report on the following Special Projects line item performance measures for FY 2026: 1. Number of businesses represented in continuing education courses (Target = 1,000); 2. Number of students in degree programs (Target = 15); and 3. Number of students trained (Target = 600). Southern Utah University ITEM 78 Southern Utah University - Education and General From Income Tax Fund 72,206,000 From Dedicated Credits Revenue 67,885,000 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 3,806,700 From Beginning Nonlapsing Balances 6,031,200 From Closing Nonlapsing Balances (5,150,400) Operations and Maintenance 10,630,600 Instruction 56,164,400 Public Service 1,510,900 Academic Support 15,573,600 Student Services 26,309,200 Institutional Support 25,542,900 Scholarships and Fellowships 9,046,900 In accordance with UCA 63J-1-903, the Legislature intends that the Southern Utah University report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.34%); 2. High-yield awards: percent of high-yield awards granted (Target = 3%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 3%). ITEM 79 Southern Utah University - Special Projects From Income Tax Fund 825,700 From Beginning Nonlapsing Balances 156,500 Shakespeare Festival 366,000 Rural Health 143,000 Utah Summer Games 44,300 Student Success 428,900 In accordance with UCA 63J-1-903, the Legislature intends that the Southern Utah University report on the following Special Projects line item performance measures for FY 2026: 1. Graduate Rural Clinical Rotations (Target = 230); 2. Number of Rural Healthcare Programs Developed (Target = 47); 3. Percent Increase in Annual Fundraising for the Utah Shakespeare Festival (Target = 2%); 4. Percent Increase in Professional Outreach Programs in the School's Instructional Hours for the Utah Shakespeare Festival (Target = 5%); 5. Percent Increase of Education Seminars Orientation Attendees for the Utah Shakespeare Festival (Target = 5%); and 6. Rural Healthcare Scholar Participation (Target = 1,000). Utah Valley University ITEM 80 Utah Valley University - Education and General From General Fund 111,703,500 From Income Tax Fund 62,630,500 From Dedicated Credits Revenue 153,118,600 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 8,341,100 From Revenue Transfers 135,000 From Beginning Nonlapsing Balances 23,062,200 From Closing Nonlapsing Balances (26,311,100) Operations and Maintenance 26,282,600 Instruction 149,866,100 Public Service 206,400 Academic Support 47,448,800 Student Services 37,947,200 Institutional Support 69,438,500 Scholarships and Fellowships 1,490,200 In accordance with UCA 63J-1-903, the Legislature intends that the Utah Valley University report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 1.01%); 2. High-yield awards: percent of high-yield awards granted (Target = 3%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 3%). ITEM 81 Utah Valley University - Special Projects From Income Tax Fund 5,662,500 From Beginning Nonlapsing Balances 901,100 Fire and Rescue Training 6,128,700 Student Success 434,900 Snow College ITEM 82 Snow College - Education and General From Income Tax Fund 39,554,400 From Dedicated Credits Revenue 13,247,200 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 1,822,600 From Revenue Transfers 753,400 From Beginning Nonlapsing Balances 4,601,700 From Closing Nonlapsing Balances (5,542,500) Operations and Maintenance 6,147,300 Instruction 20,200,000 Public Service 480,500 Academic Support 4,952,600 Student Services 9,489,600 Institutional Support 12,911,900 Scholarships and Fellowships 254,900 In accordance with UCA 63J-1-903, the Legislature intends that the Snow College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.33%); 2. High-yield awards: percent of high-yield awards granted (Target = 7%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 4%). ITEM 83 Snow College - Career and Technical Education From Income Tax Fund 5,193,500 From Dedicated Credits Revenue 271,800 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 93,600 From Beginning Nonlapsing Balances 237,200 From Closing Nonlapsing Balances (1,823,600) Instruction 1,971,500 Academic Support 415,400 Student Services 167,700 Institutional Support 157,300 Custom Fit 621,400 Operations Maintenance 581,000 Public Service 58,200 In accordance with UCA 63J-1-903, the Legislature intends that the Snow College report on the following Career and Technical Education line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.33%); 2. High-yield awards: percent of high-yield awards granted (Target = 7%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 4%). ITEM 84 Snow College - Special Projects From Income Tax Fund 185,800 Student Success 185,800 Utah Tech University ITEM 85 Utah Tech University - Education and General From Income Tax Fund 64,354,300 From Dedicated Credits Revenue 44,764,100 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 2,707,300 From Revenue Transfers 705,000 From Beginning Nonlapsing Balances 7,790,100 From Closing Nonlapsing Balances (6,577,900) Instruction 40,129,500 Public Service 2,376,900 Academic Support 16,533,500 Student Services 15,078,800 Institutional Support 27,398,800 Operations and Maintenance 12,225,400 In accordance with UCA 63J-1-903, the Legislature intends that the Utah Tech University report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.4%); 2. High-yield awards: percent of high-yield awards granted (Target = 6%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 3%). ITEM 86 Utah Tech University - Special Projects From Income Tax Fund 559,800 From Dedicated Credits Revenue 36,700 From Beginning Nonlapsing Balances 42,900 Zion Park Amphitheater 143,200 Student Success 496,200 In accordance with UCA 63J-1-903, the Legislature intends that the Utah Tech University report on the following Special Projects line item performance measures for FY 2026: 1. Number of performances (Target = 5); 2. Performances featuring Utah Artists (Target = 3); and 3. Ticket sales revenue (Target = $35,000). Salt Lake Community College ITEM 87 Salt Lake Community College - Education and General From General Fund 100,000,000 From Income Tax Fund 25,444,900 From Dedicated Credits Revenue 58,233,700 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 5,308,000 From Revenue Transfers 3,688,300 From Beginning Nonlapsing Balances 11,509,900 From Closing Nonlapsing Balances (11,755,300) Operations and Maintenance 23,609,000 Instruction 71,015,900 Public Service 439,100 Academic Support 22,358,200 Student Services 21,933,400 Institutional Support 51,652,600 Scholarships and Fellowships 1,421,300 In accordance with UCA 63J-1-903, the Legislature intends that the Salt Lake Community College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.94%); 2. High-yield awards: percent of high-yield awards granted (Target = 1%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 3%). ITEM 88 Salt Lake Community College - Career and Technical Education From Income Tax Fund 13,212,200 From Dedicated Credits Revenue 1,260,000 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 68,200 From Beginning Nonlapsing Balances 2,415,300 From Closing Nonlapsing Balances (2,373,700) Instruction 8,420,000 Academic Support 1,059,600 Student Services 1,778,100 Institutional Support 1,780,300 Operations and Maintenance 534,300 Scholarships and Fellowships 245,200 Custom Fit 764,500 In accordance with UCA 63J-1-903, the Legislature intends that the Salt Lake Community College report on the following Career and Technical Education line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.94%); 2. High-yield awards: percent of high-yield awards granted (Target = 1%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 3%). ITEM 89 Salt Lake Community College - Special Projects From Income Tax Fund 1,828,100 Student Success 1,828,100 Utah Board of Higher Education ITEM 90 Utah Board of Higher Education - Education Excellence In accordance with UCA 63J-1-903, the Legislature intends that the Utah Board of Higher Education report on the following Education Excellence line item performance measure for FY 2026: 1. Increase college participation rates with Utah College Advising Corp. (Target = 5%). ITEM 91 Utah Board of Higher Education - Math Competency Initiative In accordance with UCA 63J-1-903, the Legislature intends that the Utah Board of Higher Education report on the following Math Competency Initiative line item performance measure for FY 2026: 1. Percent Increase in Number of Students Taking Math Credit Through Concurrent Enrollment (Target = 5%). ITEM 92 Utah Board of Higher Education - Strategic Reinvestment From Income Tax Fund 60,452,700 Salt Lake Community College 5,246,800 Snow College 1,678,700 Southern Utah University 3,176,000 University of Utah 19,585,200 Utah State University 12,645,300 Utah Tech University 2,555,100 Utah Valley University 8,904,800 Weber State University 6,660,800 Bridgerland Technical College ITEM 93 Bridgerland Technical College - Education and General From Income Tax Fund 23,755,800 From Dedicated Credits Revenue 2,282,300 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 627,100 From Beginning Nonlapsing Balances 741,200 From Closing Nonlapsing Balances (871,200) Instruction 14,998,500 Public Service 280,000 Academic Support 2,127,800 Student Services 1,432,400 Institutional Support 4,051,800 Operations and Maintenance 2,842,100 Custom Fit 709,200 Scholarships Fellowships 93,400 In accordance with UCA 63J-1-903, the Legislature intends that the Bridgerland Technical College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.02%); 2. High-yield awards: percent of high-yield awards granted (Target = 1%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 0.3%). ITEM 94 Bridgerland Technical College - Special Projects From Income Tax Fund 16,000 Student Success 16,000 Davis Technical College ITEM 95 Davis Technical College - Education and General From Income Tax Fund 28,586,200 From Dedicated Credits Revenue 2,824,600 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 619,900 From Beginning Nonlapsing Balances 1,458,400 From Closing Nonlapsing Balances (824,300) Instruction 15,635,900 Academic Support 2,950,000 Student Services 4,493,800 Institutional Support 4,865,800 Operations and Maintenance 4,032,400 Custom Fit 686,900 In accordance with UCA 63J-1-903, the Legislature intends that the Davis Technical College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.09%); 2. High-yield awards: percent of high-yield awards granted (Target = 1%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 6%). ITEM 96 Davis Technical College - Special Projects From Income Tax Fund 36,300 Student Success 36,300 Dixie Technical College ITEM 97 Dixie Technical College - Education and General From Income Tax Fund 14,538,000 From Dedicated Credits Revenue 1,305,700 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 380,200 From Beginning Nonlapsing Balances 17,900 From Closing Nonlapsing Balances (724,000) Instruction 7,658,300 Academic Support 1,421,200 Student Services 1,618,100 Institutional Support 2,937,600 Operations and Maintenance 1,463,600 Custom Fit 419,000 In accordance with UCA 63J-1-903, the Legislature intends that the Dixie Technical College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.03%); 2. High-yield awards: percent of high-yield awards granted (Target = 1%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 2.5%). ITEM 98 Dixie Technical College - Special Projects From Income Tax Fund 12,000 Student Success 12,000 Mountainland Technical College ITEM 99 Mountainland Technical College - Education and General From Income Tax Fund 32,710,400 From Dedicated Credits Revenue 3,250,000 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 433,100 From Beginning Nonlapsing Balances 937,100 From Closing Nonlapsing Balances (1,360,800) Instruction 18,679,600 Student Services 4,240,500 Institutional Support 5,942,500 Operations and Maintenance 5,911,200 Custom Fit 1,196,000 In accordance with UCA 63J-1-903, the Legislature intends that the Mountainland Technical College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.11%); 2. High-yield awards: percent of high-yield awards granted (Target = 8%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 3%). ITEM 100 Mountainland Technical College - Special Projects From Income Tax Fund 203,300 Student Success 203,300 Ogden-Weber Technical College ITEM 101 Ogden-Weber Technical College - Education and General From Income Tax Fund 26,047,000 From Dedicated Credits Revenue 1,895,900 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 670,700 From Beginning Nonlapsing Balances 286,400 From Closing Nonlapsing Balances (1,070,400) Instruction 13,271,300 Academic Support 2,160,500 Student Services 3,083,400 Institutional Support 5,644,500 Operations and Maintenance 2,661,200 Custom Fit 681,200 Scholarships Fellowships 327,500 In accordance with UCA 63J-1-903, the Legislature intends that the Ogden-Weber Technical College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.07%); 2. High-yield awards: percent of high-yield awards granted (Target = 0.0%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 0.4%). ITEM 102 Ogden-Weber Technical College - Special Projects From Income Tax Fund 77,700 Student Success 77,700 Southwest Technical College ITEM 103 Southwest Technical College - Education and General From Income Tax Fund 10,236,700 From Dedicated Credits Revenue 490,000 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 195,500 From Beginning Nonlapsing Balances 571,000 From Closing Nonlapsing Balances (903,900) Instruction 4,075,000 Academic Support 594,400 Student Services 830,600 Institutional Support 3,423,000 Operations and Maintenance 978,100 Custom Fit 548,100 Public Service 140,100 In accordance with UCA 63J-1-903, the Legislature intends that the Southwest Technical College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.01%); 2. High-yield awards: percent of high-yield awards granted (Target = 0.4%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 3%). ITEM 104 Southwest Technical College - Special Projects From Income Tax Fund 88,600 Student Success 88,600 Tooele Technical College ITEM 105 Tooele Technical College - Education and General From Income Tax Fund 9,114,800 From Dedicated Credits Revenue 580,300 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 143,800 From Beginning Nonlapsing Balances 2,300 From Closing Nonlapsing Balances (1,308,200) Instruction 3,990,800 Student Services 1,167,200 Institutional Support 2,030,300 Operations and Maintenance 472,300 Custom Fit 397,400 Academic Support 475,000 In accordance with UCA 63J-1-903, the Legislature intends that the Tooele Technical College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.02%); 2. High-yield awards: percent of high-yield awards granted (Target = 6%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 1%). ITEM 106 Tooele Technical College - Special Projects From Income Tax Fund 1,700 Student Success 1,700 Uintah Basin Technical College ITEM 107 Uintah Basin Technical College - Education and General From Income Tax Fund 14,110,000 From Dedicated Credits Revenue 817,200 From Income Tax Fund Restricted - Performance Funding Rest. Acct. 258,100 From Beginning Nonlapsing Balances 836,300 From Closing Nonlapsing Balances (2,567,300) Instruction 6,000,200 Student Services 871,600 Institutional Support 3,699,800 Operations and Maintenance 1,566,600 Custom Fit 543,600 Academic Support 772,500 In accordance with UCA 63J-1-903, the Legislature intends that the Uintah Basin Technical College report on the following Education and General line item performance measures for FY 2026: 1. Access: percent of Utah high school graduates enrolled (Target = 0.01%); 2. High-yield awards: percent of high-yield awards granted (Target = 1%); and 3. Timely completion: percent of a cohort enrolled that completes an award in up to and including 1.5 times the standard completion time or sooner (Target = 4%). ITEM 108 Uintah Basin Technical College - Special Projects From Income Tax Fund 58,400 Student Success 58,400 Subsection 2(b). Higher Education Budget Reporting The Legislature has reviewed proposed revenues and expenditures for the following institutions of higher education. These figures are for reporting purposes only and include appropriations made to the operating and capital budgets of these institutions. Higher Education University of Utah ITEM 109 University of Utah - Education and General From State Appropriations 427,782,600 From Tuition and Fees 369,039,100 From Grants and Contracts 752,790,000 From Independent Operations 1,727,528,000 From Gifts and Contributions 177,996,500 From Other Sources 191,852,400 From Sales and Services: Auxiliary Enterprises 214,136,900 From Investment Income 357,651,700 From Capital Appropriations, Gifts, and Contracts 182,293,200 From Additions to Permanent Endowments 37,263,700 Instruction 568,459,500 Research 490,965,600 Public Service 675,566,200 Academic Support 235,512,500 Student Services 92,132,700 Institutional Support 259,239,100 Operations and Maintenance 187,512,500 Scholarships and Fellowships 44,738,800 Other Expenses and Deductions 260,845,800 Independent Operations 1,290,672,300 Depreciation 332,689,100 ITEM 110 University of Utah - University Hospital From State Appropriations 6,656,800 From Sales and Services: Hospitals 3,754,961,000 Instruction 6,032,400 Public Service 624,400 Hospital Services 3,754,961,000 ITEM 111 University of Utah - Cancer Research and Treatment From State Appropriations 10,544,800 From Grants and Contracts 8,881,500 From Sales and Services: Hospitals 947,621,300 Research 19,426,300 Hospital Services 947,621,300 ITEM 112 University of Utah - Schools of Medicine and Dentistry From State Appropriations 49,620,400 From Tuition and Fees 24,366,000 From Grants and Contracts 50,472,900 From Independent Operations 115,826,900 From Gifts and Contributions 11,934,200 From Other Sources 12,863,400 From Sales and Services: Auxiliary Enterprises 14,357,300 From Investment Income 23,979,900 From Capital Appropriations, Gifts, and Contracts 12,222,400 From Additions to Permanent Endowments 2,498,500 Instruction 44,560,300 Research 73,437,800 Public Service 114,945,300 Academic Support 23,300,300 Institutional Support 27,607,900 Operations and Maintenance 19,072,100 Scholarships and Fellowships 6,215,900 Student Services 9,002,300 ITEM 113 University of Utah - Special Projects From State Appropriations 20,966,300 From Sales and Services: Hospitals 650,000 Natural History Museum of Utah 1,624,000 Seismograph Stations 938,800 Red Butte Garden 152,900 SafeUT 4,040,600 Statewide TV Administration 3,296,800 Rocky Mountain Center for Occupational Environmental Health 2,043,100 Center on Aging 136,100 Center for Medical Cannabis Research 1,300,000 Poison Control Center 3,405,700 Student Success 4,678,300 Utah State University ITEM 114 Utah State University - Education and General From State Appropriations 261,146,100 From Tuition and Fees 169,466,000 From Grants and Contracts 476,236,100 From Gifts and Contributions 40,729,900 From Other Sources 63,409,500 From Sales and Services: Auxiliary Enterprises 64,861,700 From Sales and Services: Educational Activities 33,563,800 From Investment Income 86,345,900 From Capital Appropriations, Gifts, and Contracts 23,472,900 From Additions to Permanent Endowments 9,330,300 Instruction 296,679,400 Research 290,470,800 Academic Support 72,354,600 Student Services 38,773,700 Institutional Support 138,253,100 Scholarships and Fellowships 15,788,100 Operations and Maintenance 113,611,100 Public Service 110,186,100 Depreciation 71,496,000 Auxiliary Enterprises 62,542,700 Independent Operations 335,600 Other Expenses and Deductions 18,071,000 ITEM 115 Utah State University - Veterinary Medicine From State Appropriations 22,291,100 From Tuition and Fees 2,078,300 From Grants and Contracts 13,628,100 From Gifts and Contributions 1,134,100 Instruction 6,152,000 Research 6,721,800 Public Service 2,694,300 Academic Support 18,165,300 Student Services 1,016,300 Operations and Maintenance 1,859,000 Institutional Support 2,522,900 ITEM 116 Utah State University - Special Projects From State Appropriations 59,493,500 From Tuition and Fees 250,000 From Grants and Contracts 3,902,300 Agriculture Experiment Station 22,500,700 Cooperative Extension 30,328,700 Prehistoric Museum 547,700 Water Research Laboratory 7,451,900 Student Success 2,051,800 Utah Forest Restoration Institute 765,000 ITEM 117 Utah State University - Career and Technical Education From State Appropriations 7,988,400 From Tuition and Fees 439,000 From Grants and Contracts 2,585,600 From Gifts and Contributions 221,100 From Other Sources 344,300 From Sales and Services: Auxiliary Enterprises 352,200 From Sales and Services: Educational Activities 182,300 From Investment Income 468,800 From Capital Appropriations, Gifts, and Contracts 127,500 From Additions to Permanent Endowments 50,700 Instruction 3,117,100 Public Service 2,052,100 Academic Support 7,196,000 Custom Fit 373,300 Institutional Support 21,400 Weber State University ITEM 118 Weber State University - Education and General From State Appropriations 136,852,300 From Tuition and Fees 84,564,200 From Grants and Contracts 44,227,700 From Independent Operations 146,700 From Gifts and Contributions 9,703,900 From Other Sources 6,924,600 From Sales and Services: Auxiliary Enterprises 16,340,800 From Sales and Services: Educational Activities 2,758,300 From Investment Income 33,565,400 From Capital Appropriations, Gifts, and Contracts 12,998,900 From Additions to Permanent Endowments 1,940,800 Instruction 125,354,900 Research 1,179,000 Public Service 2,888,900 Academic Support 39,008,100 Student Services 28,776,100 Institutional Support 41,874,800 Scholarships and Fellowships 19,996,600 Operations and Maintenance 45,487,800 Depreciation 21,104,300 Auxiliary Enterprises 23,347,200 Other Expenses and Deductions 1,005,900 ITEM 119 Weber State University - Special Projects From State Appropriations 1,952,700 Rocky Mountain Center for Occupational Environmental Health 1,612,200 Student Success 340,500 Southern Utah University ITEM 120 Southern Utah University - Education and General From State Appropriations 79,188,700 From Tuition and Fees 67,885,000 From Grants and Contracts 40,523,100 From Gifts and Contributions 7,082,700 From Sales and Services: Auxiliary Enterprises 6,921,100 From Sales and Services: Educational Activities 19,454,000 From Investment Income 11,500,800 From Capital Appropriations, Gifts, and Contracts 9,255,900 From Additions to Permanent Endowments 1,157,400 Instruction 78,055,800 Public Service 22,378,800 Academic Support 18,986,500 Student Services 34,031,200 Institutional Support 25,390,900 Scholarships and Fellowships 25,461,900 Operations and Maintenance 17,967,800 Research 495,500 Other Expenses and Deductions 3,722,400 Depreciation 10,655,500 Auxiliary Enterprises 5,822,400 ITEM 121 Southern Utah University - Special Projects From State Appropriations 982,200 Shakespeare Festival 366,000 Rural Health 143,000 Utah Summer Games 44,300 Student Success 428,900 Utah Valley University ITEM 122 Utah Valley University - Education and General From State Appropriations 191,579,900 From Tuition and Fees 153,118,600 From Grants and Contracts 77,868,400 From Gifts and Contributions 12,799,500 From Other Sources 10,294,300 From Sales and Services: Auxiliary Enterprises 12,630,400 From Sales and Services: Educational Activities 3,589,900 From Investment Income 14,067,700 From Capital Appropriations, Gifts, and Contracts 17,005,900 Instruction 172,669,000 Public Service 367,600 Academic Support 56,316,600 Student Services 46,171,800 Institutional Support 77,525,400 Scholarships and Fellowships 32,267,300 Operations and Maintenance 58,335,100 Research 825,200 Depreciation 26,026,600 Auxiliary Enterprises 20,474,000 Other Expenses and Deductions 1,976,000 ITEM 123 Utah Valley University - Special Projects From State Appropriations 6,563,600 Fire and Rescue Training 6,128,700 Student Success 434,900 Snow College ITEM 124 Snow College - Education and General From State Appropriations 40,489,100 From Tuition and Fees 13,247,200 From Grants and Contracts 10,207,300 From Gifts and Contributions 785,300 From Other Sources 1,775,300 From Sales and Services: Auxiliary Enterprises 4,690,800 From Sales and Services: Educational Activities 160,000 From Investment Income 848,900 From Capital Appropriations, Gifts, and Contracts 3,623,000 From Additions to Permanent Endowments 411,900 Instruction 27,543,600 Public Service 482,100 Academic Support 6,085,200 Student Services 9,384,400 Institutional Support 12,955,000 Scholarships and Fellowships 1,979,100 Operations and Maintenance 10,515,700 Research 29,700 Depreciation 3,823,100 Auxiliary Enterprises 3,108,900 Other Expenses and Deductions 332,000 ITEM 125 Snow College - Career and Technical Education From State Appropriations 4,622,000 From Tuition and Fees 224,700 From Grants and Contracts 253,700 From Independent Operations 2,600 From Gifts and Contributions 19,500 From Other Sources 44,100 From Sales and Services: Auxiliary Enterprises 190,700 From Sales and Services: Educational Activities 4,000 From Investment Income 172,700 From Capital Appropriations, Gifts, and Contracts 90,000 From Additions to Permanent Endowments 10,200 Instruction 3,491,700 Academic Support 725,800 Student Services 466,700 Institutional Support 239,800 Custom Fit 621,400 Public Service 88,800 ITEM 126 Snow College - Special Projects From State Appropriations 185,800 Student Success 185,800 Utah Tech University ITEM 127 Utah Tech University - Education and General From State Appropriations 69,616,700 From Tuition and Fees 44,764,100 From Grants and Contracts 22,793,900 From Independent Operations 39,900 From Gifts and Contributions 3,596,100 From Other Sources 2,043,000 From Sales and Services: Auxiliary Enterprises 15,900,900 From Investment Income 9,065,600 From Capital Appropriations, Gifts, and Contracts 8,719,000 From Additions to Permanent Endowments 248,700 Instruction 41,980,800 Public Service 9,647,800 Academic Support 22,438,800 Student Services 24,684,200 Institutional Support 26,947,100 Operations and Maintenance 16,893,400 Scholarships and Fellowships 9,956,700 Research 63,800 Depreciation 13,260,400 Auxiliary Enterprises 5,824,000 Other Expenses and Deductions 5,090,900 ITEM 128 Utah Tech University - Special Projects From State Appropriations 602,700 From Tuition and Fees 36,700 Zion Park Amphitheater 143,200 Student Success 496,200 Salt Lake Community College ITEM 129 Salt Lake Community College - Education and General From State Appropriations 135,999,700 From Tuition and Fees 58,233,700 From Grants and Contracts 41,713,000 From Gifts and Contributions 4,815,600 From Other Sources 4,734,900 From Sales and Services: Auxiliary Enterprises 2,812,900 From Sales and Services: Educational Activities 735,300 From Investment Income 9,256,100 From Capital Appropriations, Gifts, and Contracts 40,283,600 Instruction 99,929,100 Public Service 1,877,600 Academic Support 21,968,800 Student Services 37,954,500 Institutional Support 55,220,700 Scholarships and Fellowships 20,740,300 Operations and Maintenance 37,618,600 Depreciation 15,094,800 Auxiliary Enterprises 6,206,300 Other Expenses and Deductions 1,974,100 ITEM 130 Salt Lake Community College - Career and Technical Education From State Appropriations 13,287,500 From Tuition and Fees 1,260,000 From Grants and Contracts 2,348,000 From Gifts and Contributions 271,000 From Other Sources 266,600 From Sales and Services: Auxiliary Enterprises 158,400 From Sales and Services: Educational Activities 41,400 From Investment Income 521,000 From Capital Appropriations, Gifts, and Contracts 2,267,700 Instruction 10,242,900 Academic Support 1,056,900 Student Services 2,983,500 Institutional Support 2,105,300 Operations and Maintenance 1,596,900 Scholarships and Fellowships 1,671,600 Custom Fit 764,500 ITEM 131 Salt Lake Community College - Special Projects From State Appropriations 1,828,100 Student Success 1,828,100 Bridgerland Technical College ITEM 132 Bridgerland Technical College - Education and General From State Appropriations 23,588,100 From Tuition and Fees 2,274,100 From Grants and Contracts 3,229,200 From Gifts and Contributions 689,300 From Other Sources 1,015,400 From Sales and Services: Auxiliary Enterprises 629,100 From Sales and Services: Educational Activities 1,199,800 From Investment Income 841,000 From Capital Appropriations, Gifts, and Contracts 47,879,000 Instruction 37,130,800 Public Service 740,400 Academic Support 4,270,300 Student Services 2,926,900 Institutional Support 12,794,000 Operations and Maintenance 13,122,100 Scholarships and Fellowships 2,179,600 Depreciation 6,036,700 Auxiliary Enterprises 2,144,200 ITEM 133 Bridgerland Technical College - Special Projects From State Appropriations 16,000 Student Success 16,000 Davis Technical College ITEM 134 Davis Technical College - Education and General From State Appropriations 29,206,100 From Tuition and Fees 2,824,600 From Grants and Contracts 5,011,600 From Independent Operations 1,023,600 From Gifts and Contributions 346,900 From Other Sources 1,421,900 From Sales and Services: Auxiliary Enterprises 2,790,600 From Sales and Services: Educational Activities 27,000 From Investment Income 7,692,700 From Capital Appropriations, Gifts, and Contracts 1,960,900 Instruction 19,544,800 Academic Support 4,339,800 Student Services 5,078,200 Institutional Support 5,317,900 Operations and Maintenance 7,898,200 Scholarships and Fellowships 871,600 Custom Fit 686,900 Independent Operations 752,900 Depreciation 4,963,800 Auxiliary Enterprises 2,851,800 ITEM 135 Davis Technical College - Special Projects From State Appropriations 36,300 Student Success 36,300 Dixie Technical College ITEM 136 Dixie Technical College - Education and General From State Appropriations 14,872,200 From Tuition and Fees 1,305,700 From Grants and Contracts 1,322,200 From Gifts and Contributions 171,800 From Other Sources 328,300 From Sales and Services: Auxiliary Enterprises 430,100 From Investment Income 345,400 From Capital Appropriations, Gifts, and Contracts 478,200 Instruction 8,113,200 Public Service 227,700 Academic Support 1,489,400 Student Services 1,695,700 Institutional Support 3,078,500 Operations and Maintenance 2,486,900 Scholarships and Fellowships 151,800 Custom Fit 355,100 Depreciation 977,000 Auxiliary Enterprises 374,900 Other Expenses and Deductions 303,700 ITEM 137 Dixie Technical College - Special Projects From State Appropriations 24,000 Student Success 24,000 Mountainland Technical College ITEM 138 Mountainland Technical College - Education and General From State Appropriations 33,101,700 From Tuition and Fees 3,250,000 From Grants and Contracts 2,029,600 From Gifts and Contributions 655,100 From Other Sources 146,100 From Sales and Services: Auxiliary Enterprises 1,119,300 From Sales and Services: Educational Activities 638,100 From Investment Income 534,300 From Capital Appropriations, Gifts, and Contracts 26,190,000 Instruction 24,810,200 Academic Support 5,782,100 Student Services 4,535,800 Institutional Support 10,936,700 Operations and Maintenance 12,856,600 Custom Fit 1,136,700 Scholarships and Fellowships 1,583,400 Depreciation 4,227,500 Auxiliary Enterprises 1,656,700 Other Expenses and Deductions 138,500 ITEM 139 Mountainland Technical College - Special Projects From State Appropriations 203,300 Student Success 203,300 Ogden-Weber Technical College ITEM 140 Ogden-Weber Technical College - Education and General From State Appropriations 26,403,700 From Tuition and Fees 1,873,000 From Grants and Contracts 3,935,700 From Gifts and Contributions 890,900 From Other Sources 754,100 From Sales and Services: Auxiliary Enterprises 808,800 From Sales and Services: Educational Activities 1,412,200 From Investment Income 985,000 From Capital Appropriations, Gifts, and Contracts 3,565,400 Instruction 14,494,300 Academic Support 2,222,900 Student Services 4,623,600 Institutional Support 6,071,800 Operations and Maintenance 5,673,900 Custom Fit 681,200 Scholarships and Fellowships 923,500 Other Expenses and Deductions 1,151,100 Depreciation 2,540,800 Auxiliary Enterprises 2,245,700 ITEM 141 Ogden-Weber Technical College - Special Projects From State Appropriations 77,700 Student Success 77,700 Southwest Technical College ITEM 142 Southwest Technical College - Education and General From State Appropriations 10,425,300 From Tuition and Fees 490,000 From Grants and Contracts 2,008,700 From Gifts and Contributions 181,300 From Other Sources 59,800 From Sales and Services: Auxiliary Enterprises 358,900 From Sales and Services: Educational Activities 227,000 From Investment Income 621,500 From Capital Appropriations, Gifts, and Contracts 796,500 Instruction 5,479,400 Academic Support 728,300 Student Services 873,400 Institutional Support 3,607,000 Operations and Maintenance 2,093,200 Scholarships and Fellowships 321,600 Custom Fit 357,000 Public Service 204,300 Other Expenses and Deductions 127,700 Depreciation 1,254,600 Auxiliary Enterprises 122,500 ITEM 143 Southwest Technical College - Special Projects From State Appropriations 88,600 Student Success 88,600 Tooele Technical College ITEM 144 Tooele Technical College - Education and General From State Appropriations 8,972,300 From Tuition and Fees 580,300 From Grants and Contracts 2,562,700 From Independent Operations 126,000 From Gifts and Contributions 91,900 From Other Sources 288,700 From Sales and Services: Auxiliary Enterprises 291,700 From Sales and Services: Educational Activities 93,800 From Investment Income 51,000 From Capital Appropriations, Gifts, and Contracts 473,200 Instruction 5,887,600 Student Services 2,266,500 Institutional Support 3,171,700 Operations and Maintenance 25,900 Custom Fit 1,409,400 Scholarships and Fellowships 277,800 Other Expenses and Deductions 62,400 Depreciation 287,700 Auxiliary Enterprises 99,500 Academic Support 43,100 ITEM 145 Tooele Technical College - Special Projects From State Appropriations 1,700 Student Success 1,700 Uintah Basin Technical College ITEM 146 Uintah Basin Technical College - Education and General From State Appropriations 14,358,200 From Tuition and Fees 817,200 From Grants and Contracts 1,145,100 From Gifts and Contributions 817,500 From Other Sources 168,600 From Sales and Services: Auxiliary Enterprises 445,600 From Investment Income 855,700 From Capital Appropriations, Gifts, and Contracts 1,047,800 Instruction 7,675,300 Student Services 1,015,300 Institutional Support 4,647,500 Operations and Maintenance 2,948,500 Custom Fit 497,500 Scholarships and Fellowships 151,800 Depreciation 1,559,400 Auxiliary Enterprises 282,200 Academic Support 878,200 ITEM 147 Uintah Basin Technical College - Special Projects From State Appropriations 58,400 Student Success 58,400 Section 3. FY 2026 Appropriations. The following sums of money are appropriated for the fiscal year beginning July 1, 2025, and ending June 30, 2026. These are additions to amounts previously appropriated for fiscal year 2026. Subsection 3(a). Operating and Capital Budgets Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Higher Education Utah Board of Higher Education ITEM 148 Utah Board of Higher Education - Administration From General Fund 2,301,100 From Income Tax Fund 15,973,400 From Revenue Transfers 443,400 From Beginning Nonlapsing Balances 580,900 Administration 14,086,900 Utah Data Research Center 1,690,100 Pass Through Funding 3,521,800 ITEM 149 Utah Board of Higher Education - Student Assistance From Income Tax Fund 34,622,000 From Beginning Nonlapsing Balances 19,141,600 Opportunity Scholarship 30,395,400 Student Financial Aid 8,455,000 Utah Promise Program 5,662,600 Western Interstate Commission for Higher Education 1,185,200 T.H. Bell Education Scholarship Program 2,093,900 Veterans Tuition Gap Program 481,600 Public Safety Officer Career Advancement Grant 153,100 Student Prosperity Savings Program 49,700 Talent Development Grant Program 1,468,800 Career and Technical Education Scholarships 1,094,500 Adult Learner Grant 965,000 First Responder Mental Health 447,700 Prime Pilot Program Amendments 507,900 Administrative Costs 803,200 ITEM 150 Utah Board of Higher Education - Student Support From Income Tax Fund 10,056,200 From Beginning Nonlapsing Balances 767,700 Services for Hearing Impaired Students 792,300 Higher Education Technology Initiative 4,477,700 Utah Academic Library Consortium 3,392,900 Math Competency Initiative 2,161,000 In accordance with UCA 63J-1-903, the Legislature intends that the Utah Board of Higher Education report on the following Student Support line item performance measures for FY 2026: 1. Five year average of deaf individuals served (Target = 300); 2. Percent increase in engineering initiative degrees (Target = 6%); 3. Percent Increase in Number of Students Taking Math Credit Through Concurrent Enrollment (Target = 5%); 4. Resource Downloads From UALC Purchased Databases (Target = 3,700,000); 5. Savings From Higher Education Technology Initiative Group Purchases (Target = $3,400,000); and 6. Utah Academic Library Council (UALC) impact on collections budgets (Target = 18149000). ITEM 151 Utah Board of Higher Education - Talent Ready Utah From Income Tax Fund 9,977,500 From Beginning Nonlapsing Balances 7,334,700 Talent Ready Utah 8,759,200 Emerging Tech Talent Initiative 5,076,100 Pass Through Funding 3,476,900 Subsection 3(b). Restricted Fund and Account Transfers The Legislature authorizes the State Division of Finance to transfer the following amounts between the following funds or accounts as indicated. Expenditures and outlays from the funds to which the money is transferred must be authorized by an appropriation. Higher Education ITEM 152 Performance Funding Restricted Account From Income Tax Fund 71,500,000 From Beginning Fund Balance 1,721,000 From Closing Fund Balance (15,442,000) Performance Funding Restricted Account 57,779,000 Section 4. Effective Date. (1) Except as provided in Subsection (2), this bill takes effect July 1, 2025. (2) The actions affecting Section 1, FY 2025 Appropriations, (Effective upon final passage) take effect: (a) except as provided in Subsection (2)(b), May 7, 2025; or (b) if approved by two-thirds of all members elected to each house: (i) upon approval by the governor; (ii) without the governor's signature, the day following the constitutional time limit of Utah Constitution, Article VII, Section 8; or (iii) in the case of a veto, the date of veto override. 1-20-25 3:49 PM