Bill
Natural Resources, Agriculture, and Environmental Quality Base Budget
- Number
- H.B. 5 (2024GS)
- Sponsor
- Rep. Barlow, S.
- Final action
- Governor Signed 1/31/2024
- Outcome
- Became law — signed by Gov. Spencer J. Cox
Summary
This bill supplements or reduces appropriations otherwise provided for the support and operation of state government for the fiscal year beginning July 1, 2023 and ending June 30, 2024 and appropriates funds for the support and operation of state government for the fiscal year beginning July 1, 2024 and ending June 30, 2025.
What it does
- This bill:
- provides appropriations for the use and support of certain state agencies;
- provides appropriations for other purposes as described; and
- provides intent language.
Every vote on this bill
1/23/2024House/ circled
House 3rd Reading Calendar for House bills
Voice votenot eligible / no record1/24/2024House/ uncircled
House 3rd Reading Calendar for House bills
Voice votenot eligible / no record1/24/2024House/ passed 3rd reading
Senate Secretary
72 0 3YEA1/25/2024Senate/ passed 2nd & 3rd readings/ suspension
Senate President
25 0 4not eligible / no recordBill text
introduced version · official source
NATURAL RESOURCES, AGRICULTURE, AND ENVIRONMENTAL QUALITY BASE BUDGET GENERAL SESSION STATE OF UTAH Chief Sponsor: Stewart E. Barlow Senate Sponsor: Scott D. Sandall ===================================================================== LONG TITLE General Description: This bill supplements or reduces appropriations otherwise provided for the support and operation of state government for the fiscal year beginning July 1, 2023 and ending June 30, 2024 and appropriates funds for the support and operation of state government for the fiscal year beginning July 1, 2024 and ending June 30, 2025. Highlighted Provisions: This bill: ▸ provides appropriations for the use and support of certain state agencies; ▸ provides appropriations for other purposes as described; and ▸ provides intent language. Money Appropriated in this Bill: This bill appropriates ($247,492,800) in operating and capital budgets for fiscal year 2024, including: ▸ $50,035,000 from the General Fund; and ▸ ($297,527,800) from various sources as detailed in this bill. This bill appropriates ($44,075,000) in expendable funds and accounts for fiscal year 2024. This bill appropriates ($48,650,100) in business-like activities for fiscal year 2024, including: ▸ ($50,000,000) from the General Fund; and ▸ $1,349,900 from various sources as detailed in this bill. This bill appropriates ($77,957,200) in restricted fund and account transfers for fiscal year 2024. This bill appropriates $880,787,900 in operating and capital budgets for fiscal year 2025, including: ▸ $122,827,400 from the General Fund; ▸ $514,800 from the Income Tax Fund; and ▸ $757,445,700 from various sources as detailed in this bill. This bill appropriates $96,138,000 in expendable funds and accounts for fiscal year 2025, including: ▸ $10,000,400 from the General Fund; and ▸ $86,137,600 from various sources as detailed in this bill. This bill appropriates $124,380,800 in business-like activities for fiscal year 2025. This bill appropriates $12,570,900 in restricted fund and account transfers for fiscal year 2025, including: ▸ $11,528,500 from the General Fund; and ▸ $1,042,400 from various sources as detailed in this bill. Other Special Clauses: Section 1 of this bill takes effect immediately. Section 2 and Section 3 of this bill take effect on July 1, 2024. Utah Code Sections Affected: ENACTS UNCODIFIED MATERIAL ===================================================================== Be it enacted by the Legislature of the state of Utah: Section 1. FY 2024 Appropriations . The following sums of money are appropriated for the fiscal year beginning July 1, 2023 and ending June 30, 2024. These are additions to amounts otherwise appropriated for fiscal year 2024. Subsection 1(a). Operating and Capital Budgets . Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Department of Agriculture and Food Item 1 To Department of Agriculture and Food - Administration From Beginning Nonlapsing Balances (297,000) From Closing Nonlapsing Balances (340,600) Schedule of Programs: Commissioner's Office (109,900) Administrative Services (527,700) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $340,600 of the appropriations provided for the Administration line item in Item 103, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures from the General Fund are limited to: Employee Training/Incentives $40,600; Equipment and Supplies $100,000; and Special Projects/Grants/Sponsorships $200,000. Item 2 To Department of Agriculture and Food - Animal Industry From Beginning Nonlapsing Balances (195,600) From Closing Nonlapsing Balances 360,600 Schedule of Programs: Animal Health 261,400 Brand Inspection (52,300) Meat Inspection (44,100) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $1,299,600 of the appropriations provided for the Animal Industry line item in Item 104, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to IT Upgrades $300,000, Equipment/Supplies: $514,000 Employee Training/Incentives $200,000; and Special Projects/Studies $285,600. Item 3 To Department of Agriculture and Food - Invasive Species Mitigation From Beginning Nonlapsing Balances (316,200) Schedule of Programs: Invasive Species Mitigation (316,200) Item 4 To Department of Agriculture and Food - Marketing and Development From Beginning Nonlapsing Balances (8,100) From Closing Nonlapsing Balances (84,900) Schedule of Programs: Marketing and Development (93,000) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $85,000 of the appropriations provided for the Marketing and Economic Development line item in Item 107, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures from the General Fund are limited to: Employee Training/Incentives $10,000; and Special Projects/Sponsorships $75,000. Item 5 To Department of Agriculture and Food - Plant Industry From Beginning Nonlapsing Balances (59,800) From Closing Nonlapsing Balances (725,000) Schedule of Programs: Plant Industry Administration (561,700) Insect, Phyto, and Nursery (207,500) Feed, Fertilizer, and Seed (15,600) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $725,000 of the appropriations provided for the Plant Industry line item in Item 108, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of Dedicated Credits are limited to: $125,000 for vehicle purchases; and $600,000 to continue developing a department-wide computer system to manage regulatory programs, including DTS staffing. Item 6 To Department of Agriculture and Food - Predatory Animal Control From Closing Nonlapsing Balances (77,700) Schedule of Programs: Predatory Animal Control (77,700) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $77,700 of the appropriations provided for the Predator Control line item in Item 109, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to equipment and supplies. Item 7 To Department of Agriculture and Food - Rangeland Improvement From Closing Nonlapsing Balances (2,582,600) Schedule of Programs: Rangeland Improvement Projects (2,049,200) Grazing Improvement Program Administration (533,400) Item 8 To Department of Agriculture and Food - Regulatory Services From Beginning Nonlapsing Balances (413,700) From Closing Nonlapsing Balances (600,000) Schedule of Programs: Regulatory Services Administration (301,200) Bedding & Upholstered (213,100) Weights & Measures (29,500) Food Inspection (428,500) Dairy Inspection (41,400) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $600,000 of the appropriations provided for the Regulatory Services line item in Item 111, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures are limited to: $300,000 General Fund and $300,000 Dedicated Credits for development of a department-wide computer system to manage regulatory programs, including DTS staffing. Item 9 To Department of Agriculture and Food - Resource Conservation From Beginning Nonlapsing Balances 1,856,300 From Closing Nonlapsing Balances (126,548,100) Schedule of Programs: Conservation Administration 796,500 Conservation Districts 288,400 Water Quantity (123,365,300) Water Quality (620,600) Soil Health (181,800) Salinity (300) Easements and Loan Projects (1,608,700) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $128,400,000 of the appropriations provided for Resource Conservation in Item 112, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures are limited to: AgVIP projects $2,400,000; Soil Health On-Farm projects $425,000; Pollinator Program $352,000; Water Optimization Project funding from the Agriculture Water Optimization Account $125,000,000; Soil Health Equipment Grants $200,000; and Equipment, Supplies, Training, or Incentives $23,000. Item 10 To Department of Agriculture and Food - Industrial Hemp From Beginning Nonlapsing Balances 284,600 From Closing Nonlapsing Balances 106,500 Schedule of Programs: Industrial Hemp 391,100 The Legislature intends that the Industrial Hemp program maintain a fleet of one vehicle for every inspector in the program. Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $300,000 of the appropriations provided for the Industrial Hemp line item in Item 114, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of Dedicated Credits are limited to: vehicle purchases, $100,000; development of a department-wide computer system to manage regulatory programs, including DTS staffing $100,000; equipment or supplies $50,000; and employee training and incentives $50,000. Item 11 To Department of Agriculture and Food - Analytical Laboratory From Beginning Nonlapsing Balances (5,300) From Closing Nonlapsing Balances (23,300) From Lapsing Balance 28,800 Schedule of Programs: Analytical Laboratory Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $23,300 of the appropriations provided for the Analytical Laboratory line item in Item 115, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures from the General Fund are limited to: Employee Training/Incentives $8,300; and Equipment and Supplies $15,000. Item 12 To Department of Agriculture and Food - Veterinarian Education Loan Repayment Program From Closing Nonlapsing Balances (2,500,000) Schedule of Programs: Veterinarian Education Loan Repayment Program (2,500,000) Department of Environmental Quality Item 13 To Department of Environmental Quality - Drinking Water From Closing Nonlapsing Balances (200,000) Schedule of Programs: Drinking Water Administration (203,500) Safe Drinking Water Act 368,300 System Assistance (495,600) State Revolving Fund 130,800 Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $200,000 of the appropriations provided for Drinking Water in Item 55, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY2024. Expenditures of these funds are limited to DW Source Water Sizing Requirements. Item 14 To Department of Environmental Quality - Environmental Response and Remediation From Closing Nonlapsing Balances (1,560,000) Schedule of Programs: Environmental Response and Remediation 1,221,800 Voluntary Cleanup 16,000 CERCLA (1,465,000) Petroleum Storage Tank Cleanup (940,500) Petroleum Storage Tank Compliance (392,300) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that $1,560,000 of the appropriations provided for the Division of Environmental Response and Remediation in Item 56, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to: $500,000 to update the CERCLA Database to be accumulated over 5 years; $1,000,000 to update the Petroleum Storage Tanks Database to be accumulated over 3 years; $30,000 for the Operator Certification Program; $30,000 for Data processing hardware. Item 15 To Department of Environmental Quality - Executive Director's Office From Beginning Nonlapsing Balances (35,600) From Closing Nonlapsing Balances (1,300,000) Schedule of Programs: Executive Director Office Administration (1,335,600) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that $1,300,000 of the appropriations provided for the Executive Director's Office in Item 57, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to high level nuclear waste opposition $10,000; capital improvements/maintenance, DP Software, document management database, equipment $1,140,000; and administrative law judge $150,000. Item 16 To Department of Environmental Quality - Waste Management and Radiation Control From Closing Nonlapsing Balances (650,000) Schedule of Programs: Hazardous Waste (304,700) Solid Waste (69,000) Radiation (90,800) Low Level Radioactive Waste (134,000) Used Oil (51,500) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that $650,000 of the appropriations provided for Waste Management and Radiation Control in Item 58, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to Development to replace Obsolete and Outdated Programming and Databases $500,000; DP Software and Equipment $125,000; and Community Outreach and Public Education $25,000. Item 17 To Department of Environmental Quality - Water Quality From General Fund, One-time 35,000 From Other Financing Sources, One-time (6,100) From Closing Nonlapsing Balances (1,017,100) Schedule of Programs: Water Quality Support (836,100) Water Quality Protection (187,100) Water Quality Permits 35,000 Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that $1,017,100 of the appropriations provided for the Division of Water Quality in Item 59, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to: data processing software and consultant services $80,000; improved WQ Compliance Database $750,000; independent scientific review activities as outlined in R317-1-10 $107,100; Utah Inland Port monitoring activities $30,000; and environmental monitoring equipment $50,000. Item 18 To Department of Environmental Quality - Trip Reduction Program From Beginning Nonlapsing Balances (106,800) From Closing Nonlapsing Balances (30,000) Schedule of Programs: Trip Reduction Program (136,800) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that $30,000 of the appropriations provided for the Trip Reduction Program in Item 60, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to free fare days under the UTA Trip Reduction Program. Item 19 To Department of Environmental Quality - Air Quality From Beginning Nonlapsing Balances (3,799,100) From Closing Nonlapsing Balances (7,520,000) Schedule of Programs: Air Quality Administration 675,100 Planning (11,478,300) Compliance 189,900 Permitting (705,800) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $7,520,000 of the appropriations provided for the Division of Air Quality in Item 61, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to: Research projects $450,000; Air Monitoring equipment $550,000; Operating Permit Fees $100,000; NSR Permit Annual fees $130,000; Lawn Equipment Exchange $472,000; Wood Stove Replacements $1,845,700; Monitoring Network Expansion in Summit & Wasatch Counties $196,400;Ozone Monitoring Infrastructure for Wasatch Front $1,485,600; Ozone and PM2.5 Study using Fees $130,000; Electric Vehicle Charging Equipment $2,101,800; and S.B.136 Study $58,500. Item 20 To Department of Environmental Quality - Laboratory Services From Beginning Nonlapsing Balances (51,400) From Closing Nonlapsing Balances (250,000) Schedule of Programs: Laboratory Services (301,400) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that $250,000 of the appropriations provided for the Laboratory Services in Item 62, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to laboratory services. Department of Natural Resources Item 21 To Department of Natural Resources - Administration From Closing Nonlapsing Balances (375,000) Schedule of Programs: Administrative Services (736,100) Executive Director 296,800 Lake Commissions (6,700) Law Enforcement 20,800 Public Information Office 50,200 Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $375,000 appropriations provided for DNR Administration line item in Item 63, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to: Computer Equipment/Software $75,000; Equipment/Supplies $25,000; Current Expense $125,000; and Utah Water Infrastructure Study $150,000. Item 22 To Department of Natural Resources - DNR Pass Through From Beginning Nonlapsing Balances (2,796,300) From Closing Nonlapsing Balances (7,880,700) Schedule of Programs: DNR Pass Through (10,677,000) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $7,880,700 appropriations provided for the Department of Natural Resources in Item 67, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to projects that have been appropriated but unexpended at the end of fiscal year 2024: Utah Lake Funding $7,775,700; Utah County Fire Rehabilitation $105,000. Item 23 To Department of Natural Resources - Forestry, Fire, and State Lands From General Fund Restricted - Sovereign Lands Management, One-time (12,500) From Beginning Nonlapsing Balances (39,506,600) From Closing Nonlapsing Balances (29,512,100) Schedule of Programs: Division Administration (42,100) Fire Suppression Emergencies 924,800 Forest Management (3,009,800) Lands Management (7,186,200) Lone Peak Center 959,800 Program Delivery 241,000 Project Management (60,918,700) Under the terms of 631-1-603 of the Utah Code, the Legislature intends that up to $29,512,100 appropriations provided for the Division of Forestry, Fire, and State Lands in Item 68, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to: Sovereign Lands Related Projects/Catfire Projects $20,544,900; Little Willow Water Line $17,800; Shared Stewardship $5,458,100; Aspen Regeneration $238,300; Strategic and Targeted Fire Mitigation $1,369,100; and Richfield Fire Cache, $1,883,900. Item 24 To Department of Natural Resources - Oil, Gas, and Mining From Beginning Nonlapsing Balances 412,500 From Closing Nonlapsing Balances (4,012,500) Schedule of Programs: Coal Program (431,700) OGM Misc. Nonlapsing (3,168,300) Under the terms of 63J-1-603 of the Utah Code, the legislature intends that up to $400,000 of the appropriations provided for the Division of Oil, Gas and Mining in Item 69, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to: Mining Special Projects/Studies $250,000; Computer Equipment/Software $50,000; Employee Training/Incentives $50,000; and Equipment/Supplies $50,000. Item 25 To Department of Natural Resources - Species Protection From Beginning Nonlapsing Balances (739,000) From Closing Nonlapsing Balances (400,000) Schedule of Programs: Species Protection (1,139,000) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $400,000 of the appropriations provided for the Species Protection program in Item 70, Chapter 8, Laws of Utah 2023, shall not lapse at the close of Fiscal Year 2024. Expenditures are limited to implementation of Species Protection Program projects. Item 26 To Department of Natural Resources - Utah Geological Survey From Closing Nonlapsing Balances (1,513,200) Schedule of Programs: Administration (1,306,800) Board (500) Energy and Minerals (144,900) Geologic Hazards 411,800 Geologic Information and Outreach 111,200 Geologic Mapping 63,700 Groundwater (350,700) Technical Services (297,000) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $1,513,200 of the appropriations provided for the Utah Geological Survey line item in item 71, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to: Employee Training/Incentives $50,000; Current Expense $50,000; Equipment/Supplies $100,000; Computer Equipment/Supplies $100,000; Grant Projects Match $513,200; Bonneville Salt Flats Restoration $350,000; and Great Salt Lake Groundwater Studies $350,000. Item 27 To Department of Natural Resources - Water Resources From General Fund, One-time 50,000,000 From Beginning Nonlapsing Balances (1,827,100) From Closing Nonlapsing Balances (88,120,000) Schedule of Programs: Administration (300,000) Cloud Seeding (10,911,200) Construction (13,438,000) Planning (14,980,400) Funding Projects and Research (317,500) The Legislature intends that the $50,000,000 one-time General Fund provided by this item be used for Wasatch Front Aqueduct Resilience. Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $88,120,000 of the appropriations provided for the Division of Water Resources in Item 72, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to: Operating Budget Items $300,000; Water Conservation Funding $300,000; Agricultural Water Optimization $150,000; Transparent Water Billing $700,000; Secondary Water Metering $5,000,000; Integrating Water Planning and Land Use Planning $50,000; Great Salt Lake Amendments $3,900,000; Water as Part of a General Plan $220,000; Cloud Seeding $13,000,000; Turf Replacement Rebates $8,000,000; Aqueduct Resilience $50,000,000; Utah Water Ways $1,500,000; and Hyrum Dam $5,000,000. Item 28 To Department of Natural Resources - Water Rights From Beginning Nonlapsing Balances 2,506,700 From Closing Nonlapsing Balances (5,200,000) Schedule of Programs: Adjudication 1,806,300 Applications and Records 108,900 Field Services (8,500) Technical Services (4,600,000) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $5,200,000 of the appropriations provided for the Division of Water Rights in Item 73, Chapter 8, Laws of Utah 2023, shall not lapse at the close of Fiscal Year 2024. Expenditures are limited to: Computer Equipment Software/Development $400,000; Professional Services $50,000; Equipment/Supplies $10,000; Employee Training/Incentives $5,000; Travel $7,500; Postage $12,500; Advertising $15,000; Telemetry Equipment $100,000; and Water Rights Measurements/Data Enhancement $4,600,000. Item 29 To Department of Natural Resources - Watershed Restoration From Beginning Nonlapsing Balances (370,500) From Closing Nonlapsing Balances (5,000,000) Schedule of Programs: Watershed Restoration (5,370,500) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $5,000,000 of the appropriations provided for the Watershed Restoration line item in Item 74, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to projects obligated by contract in FY 2024. Item 30 To Department of Natural Resources - Wildlife Resources From General Fund Restricted - Aquatic Invasive Species Interdiction Account, One-time (1,596,400) From General Fund Restricted - Support for State-owned Shooting Ranges Restricted Account, One-time (27,900) From Beginning Nonlapsing Balances (2,287,300) From Closing Nonlapsing Balances (1,500,000) Schedule of Programs: Aquatic Section (1,596,400) Conservation Outreach (27,900) Habitat Section 550,000 Law Enforcement (2,108,600) Wildlife Section (2,228,700) Notwithstanding the legislative intent in S.B. 3, Item 439 (2023 General Session), the Legislature intends that the Division of Wildlife Resources maintain its efforts to prevent aquatic invasive species spread into Bear Lake in FY 2024, with up to $200,000 to be spent on check stations for boats entering Bear Lake Valley, boat decontamination, public education, and related activities. Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $1,500,000 of the appropriations provided for the Wildlife Resources line item in Item 75, Chapter 8, Laws of Utah 2023, not lapse at the close of FY 2024. Expenditure of these funds are limited to: $600,000 for the Great Salt Lake/Utah Lake Waterbird expenses; $200,000 for the Predator Control Program Plan; and $700,000 for big game depredation expenses. The Legislature further intends that the big game depredation expenses be split evenly between the Wildlife Resources Restricted Account and the General Fund. Item 31 To Department of Natural Resources - Wildlife Resources Capital Budget From Beginning Nonlapsing Balances (599,400) From Closing Nonlapsing Balances (599,400) Schedule of Programs: Fisheries (1,198,800) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that $599,400 of the appropriations provided for the Wildlife Resources Capital line item in Item 75, Chapter 8, Laws of Utah 2023, shall not lapse at the close of Fiscal Year 2024. Expenditures of these funds are limited to Operations and Maintenance of the Hatchery Systems. Item 32 To Department of Natural Resources - Public Lands Policy Coordinating Office From Beginning Nonlapsing Balances (2,167,000) From Closing Nonlapsing Balances (6,135,500) Schedule of Programs: Public Lands Policy Coordinating Office (8,302,500) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $6,135,500 of the General Fund appropriations provided for the Public Lands Policy Coordinating Office, in Item 77, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditure of these funds are limited to: activities and opportunities related to our Shared Stewardship Agreement with the Forest Service $480,000; Wild Horse and Burro Management $230,000; to offset future volatility of the Constitutional Defense Restricted Account $300,000; RS2477 and other litigation $320,000; Monroe Mountain Data Gathering $128,400; Resource Management Plan Updates $351,800; Protection of Utah Natural Resources and Public Lands $3,600,300; Grand Staircase Rangeland Study $500,000; Provo Canyon Management Plan $225,000. Item 33 To Department of Natural Resources - Division of State Parks From Other Financing Sources, One-time (100) From Beginning Nonlapsing Balances 295,700 From Closing Nonlapsing Balances (375,000) Schedule of Programs: Executive Management 568,200 State Park Operation Management (232,100) Planning and Design (723,400) Support Services 303,600 Heritage Services 4,300 Item 34 To Department of Natural Resources - Division of Parks - Capital From Beginning Nonlapsing Balances 163,629,600 From Closing Nonlapsing Balances (112,619,700) Schedule of Programs: Donated Capital Projects 386,200 Major Renovation 10,000,000 Region Renovation 533,700 Renovation and Development 40,040,000 Land Acquisition 50,000 Item 35 To Department of Natural Resources - Division of Outdoor Recreation From Beginning Nonlapsing Balances 349,500 From Closing Nonlapsing Balances (350,000) Schedule of Programs: Administration (500) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $350,000 of the appropriations provided for the Division of Outdoor Recreation in Item 80, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to Bear Lake improvements. Item 36 To Department of Natural Resources - Division of Outdoor Recreation- Capital From Beginning Nonlapsing Balances 16,201,300 From Closing Nonlapsing Balances (10,672,700) Schedule of Programs: Recreation Capital 18,200 Off-highway Vehicle Grants 5,000,000 Trails Program 510,400 Item 37 To Department of Natural Resources - Office of Energy Development From Beginning Nonlapsing Balances 2,000,000 From Closing Nonlapsing Balances (9,310,000) Schedule of Programs: Office of Energy Development (7,310,000) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $3,915,000 of the appropriations provided for the Office of Energy Development in Item 82, Chapter 8, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditures of these funds are limited to: EV Charging Infrastructure in rural Utah $3,000,000; OED administration special projects $165,000; Isotopes Research Center $250,000; and San Rafael Energy Research Center $500,000. Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that the $4,395,000 provided for the Office of Energy Development in Chapter 468, Item 128 and in Chapter 485, Item 186, Laws of Utah 2023, not lapse at the close of FY 2024. Expenditures of these funds are limited to the IIJA Grid Resilience Formula Grant Match. Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that the $1,000,000 provided for the Office of Energy Development in Chapter 486, Item 449, Laws of Utah 2023, not lapse at the close of FY 2024. Expenditures of these funds are limited to future operations and funding of the San Rafael Energy Research Center. Item 38 To Department of Natural Resources - Office of the Great Salt Lake Commissioner From Closing Nonlapsing Balances (750,000) Schedule of Programs: GSL Commissioner Administration (750,000) Under the terms of 63J-1-603 of the Utah Code, the Legislature intends that up to $750,000 of the appropriations provided for the Office of the Great Salt Lake Commissioner in Item 2, Chapter 205, Laws of Utah 2023, shall not lapse at the close of FY 2024. Expenditure of these funds is limited to the creation and implementation of the Great Salt Lake Strategic Plan. School and Institutional Trust Lands Administration Item 39 To School and Institutional Trust Lands Administration From Beginning Nonlapsing Balances 2,000,000 Schedule of Programs: Accounting (11,300) Administration 9,500 Auditing 15,000 Development - Operating (32,000) Director 798,700 External Relations 63,300 Grazing and Forestry 28,000 Information Technology Group 1,065,800 Surface 59,000 Archaeology (20,000) Energy and Minerals 24,000 Under the terms of 63J-1-603, the Legislature intends that up to $2,500,000 provided for the School and Institutional Trust Lands Administration in Item 129, Chapter 468, and in Item 187, Chapter 485, Laws of Utah 2023, not lapse at the close of FY2024. Expenditures are limited to Federal Land Exchanges. Under the terms of 63J-1-603, the Legislature intends that up to $3,500,000 of the appropriations provided for the School and Institutional Trust Lands Administration in Item 83, Chapter 8, Laws of Utah 2023, not lapse at the close of FY2024. Expenditures are limited to the Land Management Business System re-write and upgrade. Subsection 1(b). Expendable Funds and Accounts . The Legislature has reviewed the following expendable funds. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Outlays and expenditures from the funds or accounts to which the money is transferred may be made without further legislative action, in accordance with statutory provisions relating to the funds or accounts. Department of Agriculture and Food Item 40 To Department of Agriculture and Food - Salinity Offset Fund From Beginning Fund Balance 26,100 From Closing Fund Balance 156,300 Schedule of Programs: Salinity Offset Fund 182,400 Item 41 To Department of Agriculture and Food - Dept. Agriculture and Food Laboratory Equip. Fund From Beginning Fund Balance 10,000 From Closing Fund Balance (10,000) Department of Environmental Quality Item 42 To Department of Environmental Quality - Hazardous Substance Mitigation Fund From Beginning Fund Balance 181,600 From Closing Fund Balance (181,600) Item 43 To Department of Environmental Quality - Waste Tire Recycling Fund From Beginning Fund Balance 107,400 From Closing Fund Balance (107,400) Item 44 To Department of Environmental Quality - Conversion to Alternative Fuel Grant Program Fund From Beginning Fund Balance 19,200 From Closing Fund Balance (19,200) Department of Natural Resources Item 45 To Department of Natural Resources - Outdoor Recreation Infrastructure Account From Interest Income, One-time 246,500 From Other Financing Sources, One-time (246,500) From Beginning Fund Balance 4,053,200 From Closing Fund Balance (4,011,000) Schedule of Programs: Outdoor Recreation Infrastructure Account 42,200 Item 46 To Department of Natural Resources - UGS Sample Library Fund From Dedicated Credits Revenue, One-time 3,000 From Beginning Fund Balance 2,700 From Closing Fund Balance (5,700) Item 47 To Department of Natural Resources - Wildland Fire Suppression Fund From Beginning Fund Balance 25,539,000 From Closing Fund Balance (69,892,000) Schedule of Programs: Wildland Fire Suppression Fund (44,353,000) Item 48 To Department of Natural Resources - Wildland Fire Preparedness Grants Fund From Beginning Fund Balance 175,700 From Closing Fund Balance (122,300) Schedule of Programs: Wildland Fire Preparedness Grants Fund 53,400 Item 49 To Department of Natural Resources - Wild Game Meat Donation Fund From Dedicated Credits Revenue, One-time (50,000) From Expendable Receipts, One-time 50,000 Subsection 1(c). Business-like Activities . The Legislature has reviewed the following proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other charges. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Department of Agriculture and Food Item 50 To Department of Agriculture and Food - Agriculture Loan Programs From Utah Rural Rehabilitation Loan State Fund, One-time (66,200) From Lapsing Balance 131,800 Schedule of Programs: Agriculture Loan Program 65,600 Item 51 To Department of Agriculture and Food - Qualified Production Enterprise Fund From Beginning Fund Balance 670,900 From Closing Fund Balance 613,400 Schedule of Programs: Qualified Production Enterprise Fund 1,284,300 The Legislature intends that the department of Agriculture and Food's Hemp and Medical Cannabis Division remit all vehicles in active already replaced status to the Division of Fleet Operations. Further, the Legislature intends that the Medical Cannabis program maintain a fleet of no more than 1 vehicle for every 6 licensed establishments requiring an inspection, plus one additional vehicle for office staff. Department of Natural Resources Item 52 To Department of Natural Resources - Water Resources Conservation & Development Fund From General Fund, One-time (50,000,000) Schedule of Programs: Water Resources Conservation & Development Fund (50,000,000) Subsection 1(d). Restricted Fund and Account Transfers . The Legislature authorizes the State Division of Finance to transfer the following amounts between the following funds or accounts as indicated. Expenditures and outlays from the funds to which the money is transferred must be authorized by an appropriation. Item 53 To General Fund Restricted - Agricultural Water Optimization Account From Beginning Fund Balance 42,800 From Closing Fund Balance (78,000,000) Schedule of Programs: Agricultural Water Optimization Account (77,957,200) Section 2. FY 2025 Appropriations . The following sums of money are appropriated for the fiscal year beginning July 1, 2024 and ending June 30, 2025. Subsection 2(a). Operating and Capital Budgets . Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Department of Agriculture and Food Item 54 To Department of Agriculture and Food - Administration From General Fund 3,386,200 From Federal Funds 463,900 From Dedicated Credits Revenue 364,900 From Revenue Transfers 84,300 From Beginning Nonlapsing Balances 340,600 From Closing Nonlapsing Balances (162,600) Schedule of Programs: Commissioner's Office 2,064,600 Administrative Services 2,412,700 Item 55 To Department of Agriculture and Food - Animal Industry From General Fund 4,332,300 From Income Tax Fund 255,800 From Federal Funds 2,282,600 From Dedicated Credits Revenue 183,000 From General Fund Restricted - Horse Racing 86,700 From General Fund Restricted - Livestock Brand 1,603,600 From Revenue Transfers 3,900 From Beginning Nonlapsing Balances 1,299,600 From Closing Nonlapsing Balances (2,433,300) Schedule of Programs: Animal Health 2,278,200 Auction Market Veterinarians 72,700 Brand Inspection 2,189,000 Meat Inspection 2,819,800 Horse Racing Commission 254,500 Item 56 To Department of Agriculture and Food - Building Operations From General Fund 446,300 Schedule of Programs: Building Operations 446,300 Item 57 To Department of Agriculture and Food - Invasive Species Mitigation From Federal Funds 200,000 From General Fund Restricted - Invasive Species Mitigation Account 2,044,900 Schedule of Programs: Invasive Species Mitigation 2,244,900 Item 58 To Department of Agriculture and Food - Marketing and Development From General Fund 812,000 From Federal Funds 333,100 From Dedicated Credits Revenue 23,300 From Beginning Nonlapsing Balances 84,900 Schedule of Programs: Marketing and Development 1,253,300 Item 59 To Department of Agriculture and Food - Plant Industry From General Fund 231,000 From Federal Funds 1,660,500 From Dedicated Credits Revenue 4,106,500 From Revenue Transfers 18,800 From Beginning Nonlapsing Balances 725,000 From Closing Nonlapsing Balances (867,800) Schedule of Programs: Plant Industry Administration 783,500 Grain Lab 318,300 Insect, Phyto, and Nursery 1,238,700 Pesticide 1,597,300 Feed, Fertilizer, and Seed 1,066,400 Organics 869,800 Item 60 To Department of Agriculture and Food - Predatory Animal Control From General Fund 1,476,000 From Revenue Transfers 778,500 From Gen. Fund Rest. - Agriculture and Wildlife Damage Prevention 667,500 From Beginning Nonlapsing Balances 77,700 From Closing Nonlapsing Balances (42,900) Schedule of Programs: Predatory Animal Control 2,956,800 Item 61 To Department of Agriculture and Food - Rangeland Improvement From General Fund 1,376,200 From Gen. Fund Rest. - Rangeland Improvement Account 5,055,500 From Revenue Transfers 392,200 From Beginning Nonlapsing Balances 2,582,600 From Closing Nonlapsing Balances (1,638,300) Schedule of Programs: Rangeland Improvement Projects 6,524,200 Grazing Improvement Program Administration 1,244,000 Item 62 To Department of Agriculture and Food - Regulatory Services From General Fund 1,019,600 From Federal Funds 1,564,700 From Dedicated Credits Revenue 4,421,100 From Revenue Transfers 1,300 From Pass-through From Beginning Nonlapsing Balances 600,000 From Closing Nonlapsing Balances (1,162,500) Schedule of Programs: Regulatory Services Administration 574,000 Bedding & Upholstered 859,900 Weights & Measures 1,802,200 Food Inspection 2,755,000 Dairy Inspection 454,000 Item 63 To Department of Agriculture and Food - Resource Conservation From General Fund 2,685,600 From Federal Funds 1,027,900 From Dedicated Credits Revenue 12,500 From Revenue Transfers 437,400 From Beginning Nonlapsing Balances 128,400,000 From Closing Nonlapsing Balances (117,142,000) Schedule of Programs: Conservation Administration 1,507,400 Conservation Districts 790,800 Water Quantity 10,520,700 Water Quality 1,719,500 Soil Health 618,500 Salinity 112,700 Easements and Loan Projects 151,800 Item 64 To Department of Agriculture and Food - State Fair Park Authority From General Fund 325,000 From Dedicated Credits Revenue 6,138,400 Schedule of Programs: State Fair Park Authority 6,463,400 Item 65 To Department of Agriculture and Food - Industrial Hemp From Dedicated Credits Revenue 1,375,400 From Beginning Nonlapsing Balances 293,500 Schedule of Programs: Industrial Hemp 1,668,900 Item 66 To Department of Agriculture and Food - Analytical Laboratory From General Fund 1,082,700 From Federal Funds 52,000 From Dedicated Credits Revenue 394,000 From Beginning Nonlapsing Balances 23,300 From Closing Nonlapsing Balances (33,000) Schedule of Programs: Analytical Laboratory 1,519,000 Item 67 To Department of Agriculture and Food - Veterinarian Education Loan Repayment Program From Beginning Nonlapsing Balances 2,500,000 From Closing Nonlapsing Balances (2,500,000) Department of Environmental Quality Item 68 To Department of Environmental Quality - Drinking Water From General Fund 2,631,400 From Federal Funds 4,750,100 From Dedicated Credits Revenue 508,900 From Revenue Transfers (491,600) From Water Dev. Security Fund - Drinking Water Loan Prog. 1,276,800 From Water Dev. Security Fund - Drinking Water Orig. Fee 286,900 From Beginning Nonlapsing Balances 200,000 Schedule of Programs: Drinking Water Administration 1,098,400 Safe Drinking Water Act 2,735,200 System Assistance 3,792,600 State Revolving Fund 1,536,300 Item 69 To Department of Environmental Quality - Environmental Response and Remediation From General Fund 2,156,900 From Federal Funds 5,355,800 From Dedicated Credits Revenue 1,276,100 From General Fund Restricted - Petroleum Storage Tank 63,000 From Petroleum Storage Tank Cleanup Fund 496,100 From Petroleum Storage Tank Trust Fund 2,279,200 From Revenue Transfers (581,900) From General Fund Restricted - Voluntary Cleanup 815,700 From Beginning Nonlapsing Balances 1,560,000 Schedule of Programs: Environmental Response and Remediation 1,213,300 Voluntary Cleanup 771,600 CERCLA 5,262,000 Tank Public Assistance 63,000 Petroleum Storage Tank Cleanup 3,447,200 Petroleum Storage Tank Compliance 2,663,800 Item 70 To Department of Environmental Quality - Executive Director's Office From General Fund 3,236,400 From Federal Funds 353,300 From Dedicated Credits Revenue 1,000 From General Fund Restricted - Environmental Quality 654,600 From Revenue Transfers 2,934,400 From Beginning Nonlapsing Balances 1,300,000 Schedule of Programs: Executive Director Office Administration 7,147,700 Local Health Departments 1,118,400 Radon 213,600 Item 71 To Department of Environmental Quality - Waste Management and Radiation Control From Federal Funds 1,490,500 From Dedicated Credits Revenue 2,852,300 From Expendable Receipts 190,000 From General Fund Restricted - Environmental Quality 8,936,500 From Revenue Transfers (210,900) From Gen. Fund Rest. - Used Oil Collection Administration 959,600 From Waste Tire Recycling Fund 182,000 From Beginning Nonlapsing Balances 650,000 Schedule of Programs: Hazardous Waste 6,365,900 Solid Waste 1,679,800 Radiation 2,067,200 Low Level Radioactive Waste 2,891,900 WIPP 175,300 Used Oil 1,065,300 Waste Tire 182,200 X-Ray 622,400 Item 72 To Department of Environmental Quality - Water Quality From General Fund 5,025,200 From Federal Funds 3,944,200 From Dedicated Credits Revenue 2,963,600 From General Fund Restricted - GFR - Division of Water Quality Oil, Gas, and Mining 113,800 From Revenue Transfers (295,500) From Gen. Fund Rest. - Underground Wastewater System 90,800 From Water Dev. Security Fund - Utah Wastewater Loan Prog. 1,915,100 From Water Dev. Security Fund - Water Quality Orig. Fee 124,700 From Beginning Nonlapsing Balances 1,017,100 Schedule of Programs: Water Quality Support 4,051,300 Water Quality Protection 6,358,500 Water Quality Permits 4,397,300 Onsite Wastewater 91,900 Item 73 To Department of Environmental Quality - Trip Reduction Program From Beginning Nonlapsing Balances 30,000 Schedule of Programs: Trip Reduction Program 30,000 Item 74 To Department of Environmental Quality - Air Quality From General Fund 8,973,500 From Federal Funds 7,475,100 From Dedicated Credits Revenue 7,358,000 From General Fund Restricted - GFR - Division of Air Quality Oil, Gas, and Mining 800,400 From Clean Fuel Conversion Fund 260,800 From General Fund Restricted - Environmental Quality 35,900 From Revenue Transfers (1,097,100) From Beginning Nonlapsing Balances 7,520,000 Schedule of Programs: Air Quality Administration 2,203,900 Planning 19,586,200 Compliance 5,757,200 Permitting 3,779,300 Item 75 To Department of Environmental Quality - Laboratory Services From General Fund 900,000 From Beginning Nonlapsing Balances 250,000 Schedule of Programs: Laboratory Services 1,150,000 Department of Natural Resources Item 76 To Department of Natural Resources - Administration From General Fund 7,206,600 From General Fund Restricted - Sovereign Lands Management 56,800 From Beginning Nonlapsing Balances 375,000 Schedule of Programs: Administrative Services 1,676,500 Executive Director 5,256,600 Lake Commissions 101,800 Law Enforcement 292,300 Public Information Office 311,200 Item 77 To Department of Natural Resources - Building Operations From General Fund 1,420,900 Schedule of Programs: Building Operations 1,420,900 Item 78 To Department of Natural Resources - Cooperative Agreements From Federal Funds 20,710,900 From Expendable Receipts 8,214,200 From Revenue Transfers 5,802,900 Schedule of Programs: Federal Agreements 20,710,900 State Agreements 5,802,900 Other Agreements 8,214,200 Item 79 To Department of Natural Resources - DNR Pass Through From General Fund 1,008,400 From Beginning Nonlapsing Balances 7,880,700 Schedule of Programs: DNR Pass Through 8,889,100 Item 80 To Department of Natural Resources - Forestry, Fire, and State Lands From General Fund 12,180,200 From Federal Funds 8,633,800 From Dedicated Credits Revenue 12,473,100 From General Fund Restricted - Sovereign Lands Management 5,108,000 From Revenue Transfers 25,034,100 From Beginning Nonlapsing Balances 29,512,100 Schedule of Programs: Division Administration 2,052,100 Fire Management 3,815,400 Fire Suppression Emergencies 29,047,800 Forest Management 4,288,300 Lands Management 1,554,900 Lone Peak Center 6,185,000 Program Delivery 11,091,100 Project Management 34,906,700 Item 81 To Department of Natural Resources - Oil, Gas, and Mining From Federal Funds 14,291,400 From Dedicated Credits Revenue 289,400 From General Fund Restricted - GFR - Division of Oil, Gas, and Mining 3,158,800 From Gen. Fund Rest. - Oil & Gas Conservation Account 4,945,700 From Beginning Nonlapsing Balances 4,012,500 Schedule of Programs: Abandoned Mine 11,449,400 Administration 2,794,900 Board 200,400 Coal Program 3,138,400 Minerals Reclamation 1,275,800 OGM Misc. Nonlapsing 3,255,300 Oil and Gas Program 4,583,600 Item 82 To Department of Natural Resources - Species Protection From Designated Sales Tax 2,450,000 From General Fund Restricted - Species Protection 968,800 From Beginning Nonlapsing Balances 400,000 Schedule of Programs: Species Protection 3,818,800 Item 83 To Department of Natural Resources - Utah Geological Survey From General Fund 5,551,000 From Federal Funds 1,603,400 From Dedicated Credits Revenue 574,000 From General Fund Restricted - Utah Geological Survey Oil, Gas, and Mining Restricted Account 718,200 From General Fund Restricted - Mineral Lease 2,280,400 From Gen. Fund Rest. - Land Exchange Distribution Account 26,600 From Revenue Transfers 1,456,500 From Beginning Nonlapsing Balances 1,513,200 Schedule of Programs: Administration 1,977,900 Board 3,500 Energy and Minerals 2,668,600 Geologic Hazards 1,683,600 Geologic Information and Outreach 2,780,100 Geologic Mapping 2,046,400 Groundwater 2,213,200 Technical Services 350,000 Item 84 To Department of Natural Resources - Water Resources From General Fund 16,030,000 From Federal Funds 1,081,200 From Dedicated Credits Revenue 5,200 From Designated Sales Tax 150,000 From Water Resources Conservation and Development Fund 4,436,100 From Beginning Nonlapsing Balances 88,120,000 Schedule of Programs: Administration 1,339,100 Board 36,000 Cloud Seeding 18,350,000 Construction 65,895,100 Interstate Streams 800,100 Planning 23,247,200 West Desert Operations 5,000 Funding Projects and Research 150,000 Item 85 To Department of Natural Resources - Watershed Restoration From General Fund 5,624,400 From Dedicated Credits Revenue 50,000 From Designated Sales Tax 500,000 From Beginning Nonlapsing Balances 5,000,000 Schedule of Programs: Watershed Restoration 11,174,400 Item 86 To Department of Natural Resources - Public Lands Policy Coordinating Office From General Fund 3,296,900 From General Fund Restricted - Constitutional Defense 1,397,700 From Beginning Nonlapsing Balances 6,135,500 Schedule of Programs: Public Lands Policy Coordinating Office 10,830,100 Item 87 To Department of Natural Resources - Division of State Parks From General Fund 4,683,400 From Federal Funds 157,000 From Dedicated Credits Revenue 1,185,200 From Expendable Receipts 131,000 From General Fund Restricted - State Park Fees 34,033,600 From Revenue Transfers 142,600 From Beginning Nonlapsing Balances 375,000 Schedule of Programs: Executive Management 933,000 Park Management Contracts 1,046,000 State Park Operation Management 36,611,500 Support Services 1,835,400 Heritage Services 281,900 Item 88 To Department of Natural Resources - Division of Parks - Capital From Federal Funds 4,244,500 From Expendable Receipts 177,000 From General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account 5,000,000 From General Fund Restricted - State Park Fees 1,027,600 From Beginning Nonlapsing Balances 112,619,700 Schedule of Programs: Donated Capital Projects 177,000 Major Renovation 62,011,500 Region Renovation 100,000 Renovation and Development 59,586,600 Land Acquisition 1,193,700 Item 89 To Department of Natural Resources - Division of Outdoor Recreation From General Fund 501,800 From Federal Funds 2,077,600 From Dedicated Credits Revenue 50,000 From Expendable Receipts 200,000 From General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account 940,000 From General Fund Restricted - Boating 5,149,500 From General Fund Restricted - Off-highway Vehicle 7,150,800 From General Fund Restricted - Zion National Park Support Programs 4,000 From Beginning Nonlapsing Balances 350,000 Schedule of Programs: Management 1,093,700 Agreements 4,000 Oversight 9,195,800 Construction 213,000 Recreation Services 964,600 Administration 4,952,600 Item 90 To Department of Natural Resources - Division of Outdoor Recreation- Capital From Federal Funds 6,907,200 From Dedicated Credits Revenue 50,000 From Expendable Receipts 200,000 From General Fund Restricted - Outdoor Adventure Infrastructure Restricted Account 27,000,000 From General Fund Restricted - Utah Boating Grant Account 1,974,400 From General Fund Restricted - Boating 575,000 From General Fund Restricted - Off-highway Vehicle 3,903,400 From Beginning Nonlapsing Balances 10,672,700 Schedule of Programs: Boat Access Grants 3,307,000 Land and Water Conservation 2,947,600 Recreation Capital 31,870,000 Off-highway Vehicle Grants 8,794,900 Trails Program 4,363,200 Item 91 To Department of Natural Resources - Utah Energy Research Grant Program From General Fund 1,000,000 Schedule of Programs: Utah Energy Research Grant Program 1,000,000 Item 92 To Department of Natural Resources - Office of the Great Salt Lake Commissioner From General Fund Restricted - Great Salt Lake Account 1,500,000 From Beginning Nonlapsing Balances 750,000 Schedule of Programs: GSL Commissioner Administration 2,250,000 School and Institutional Trust Lands Administration Item 93 To School and Institutional Trust Lands Administration From Land Grant Management Fund 13,947,900 Schedule of Programs: Accounting 664,200 Administration 1,131,400 Auditing 488,100 Board 102,500 Development - Operating 1,517,100 Director 998,800 External Relations 390,800 Grazing and Forestry 811,400 Information Technology Group 1,718,400 Legal/Contracts 1,410,900 Surface 2,187,300 Archaeology 521,400 Energy and Minerals 2,005,600 Item 94 To School and Institutional Trust Lands Administration - Land Stewardship and Restoration From Land Grant Management Fund 852,400 Schedule of Programs: Land Stewardship and Restoration 852,400 Item 95 To School and Institutional Trust Lands Administration - School and Institutional Trust Lands Administration Capital From Land Grant Management Fund 5,000,000 Schedule of Programs: Capital 5,000,000 Subsection 2(b). Expendable Funds and Accounts . The Legislature has reviewed the following expendable funds. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Outlays and expenditures from the funds or accounts to which the money is transferred may be made without further legislative action, in accordance with statutory provisions relating to the funds or accounts. Department of Agriculture and Food Item 96 To Department of Agriculture and Food - Salinity Offset Fund From Revenue Transfers 8,300 From Beginning Fund Balance 801,300 From Closing Fund Balance (524,100) Schedule of Programs: Salinity Offset Fund 285,500 Item 97 To Department of Agriculture and Food - Dept. Agriculture and Food Laboratory Equip. Fund From Dedicated Credits Revenue 118,200 From Beginning Fund Balance 10,000 From Closing Fund Balance (10,000) Schedule of Programs: Dept. Agriculture and Food Laboratory Equip. Fund 118,200 Department of Environmental Quality Item 98 To Department of Environmental Quality - Hazardous Substance Mitigation Fund From General Fund From Dedicated Credits Revenue 6,000 From Interest Income 139,800 From General Fund Restricted - Environmental Quality 1,200 From Revenue Transfers (4,600) From Beginning Fund Balance 5,149,500 From Closing Fund Balance (4,979,800) Schedule of Programs: Hazardous Substance Mitigation Fund 312,500 Item 99 To Department of Environmental Quality - Waste Tire Recycling Fund From Dedicated Credits Revenue 3,589,700 From Beginning Fund Balance 2,968,300 From Closing Fund Balance (2,744,500) Schedule of Programs: Waste Tire Recycling Fund 3,813,500 Item 100 To Department of Environmental Quality - Conversion to Alternative Fuel Grant Program Fund From Interest Income From Beginning Fund Balance 47,500 From Closing Fund Balance (25,800) Schedule of Programs: Conversion to Alternative Fuel Grant Program Fund 22,500 Department of Natural Resources Item 101 To Department of Natural Resources - Outdoor Recreation Infrastructure Account From Interest Income 326,500 From Designated Sales Tax 7,764,500 From Beginning Fund Balance 17,298,700 From Closing Fund Balance (15,236,700) Schedule of Programs: Outdoor Recreation Infrastructure Account 10,153,000 Item 102 To Department of Natural Resources - UGS Sample Library Fund From Dedicated Credits Revenue 3,800 From Beginning Fund Balance 87,600 From Closing Fund Balance (91,400) Item 103 To Department of Natural Resources - Wildland Fire Suppression Fund From General Fund 10,000,000 From Interest Income 50,000 From General Fund Restricted - Mineral Bonus 1,069,300 From Beginning Fund Balance 69,892,000 Schedule of Programs: Wildland Fire Suppression Fund 81,011,300 Item 104 To Department of Natural Resources - Wildland Fire Preparedness Grants Fund From Wildland Fire Suppression Fund 99,300 From Beginning Fund Balance 272,200 Schedule of Programs: Wildland Fire Preparedness Grants Fund 371,500 Item 105 To Department of Natural Resources - Wild Game Meat Donation Fund From Expendable Receipts 50,000 Schedule of Programs: Wild Game Meat Donation Fund 50,000 Subsection 2(c). Business-like Activities . The Legislature has reviewed the following proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other charges. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Department of Agriculture and Food Item 106 To Department of Agriculture and Food - Agriculture Loan Programs From Agriculture Resource Development Fund 311,100 From Utah Rural Rehabilitation Loan State Fund 102,700 Schedule of Programs: Agriculture Loan Program 413,800 Item 107 To Department of Agriculture and Food - Qualified Production Enterprise Fund From Dedicated Credits Revenue 3,250,100 From Beginning Fund Balance 2,427,300 From Closing Fund Balance (2,000,700) Schedule of Programs: Qualified Production Enterprise Fund 3,676,700 Department of Environmental Quality Item 108 To Department of Environmental Quality - Water Development Security Fund - Drinking Water From Federal Funds 9,000,000 From Dedicated Credits Revenue 2,455,700 From Interest Income 745,000 From Designated Sales Tax 3,587,500 From Revenue Transfers 2,221,400 From Repayments 10,508,200 Schedule of Programs: Drinking Water 28,517,800 Item 109 To Department of Environmental Quality - Water Development Security Fund - Water Quality From Federal Funds 8,500,000 From Dedicated Credits Revenue 3,878,800 From Interest Income 3,958,200 From Designated Sales Tax 3,587,500 From Revenue Transfers 1,700,000 From Repayments 16,348,000 Schedule of Programs: Water Quality 37,972,500 Subsection 2(d). Restricted Fund and Account Transfers . The Legislature authorizes the State Division of Finance to transfer the following amounts between the following funds or accounts as indicated. Expenditures and outlays from the funds to which the money is transferred must be authorized by an appropriation. Item 110 To General Fund Restricted - Agricultural Water Optimization Account From Beginning Fund Balance 78,000,000 From Closing Fund Balance (78,000,000) Item 111 To General Fund Restricted - Agriculture and Wildlife Damage Prevention Account From General Fund 458,000 Schedule of Programs: General Fund Restricted - Agriculture and Wildlife Damage Prevention Account 458,000 Item 112 To General Fund Restricted - Invasive Species Mitigation Account From General Fund 2,000,000 Schedule of Programs: General Fund Restricted - Invasive Species Mitigation Account 2,000,000 Item 113 To General Fund Restricted - Rangeland Improvement Account From General Fund 4,846,300 Schedule of Programs: General Fund Restricted - Rangeland Improvement Account 4,846,300 Item 114 To General Fund Restricted - Environmental Quality From General Fund 1,724,200 Schedule of Programs: GFR - Environmental Quality 1,724,200 Item 115 To General Fund Restricted - Constitutional Defense Restricted Account From Gen. Fund Rest. - Land Exchange Distribution Account 1,042,400 Schedule of Programs: General Fund Restricted - Constitutional Defense Restricted Account 1,042,400 Item 116 To General Fund Restricted - Great Salt Lake Account From General Fund 2,500,000 Schedule of Programs: General Fund Restricted - Great Salt Lake Account 2,500,000 Section 3. FY 2025 Appropriations . The following sums of money are appropriated for the fiscal year beginning July 1, 2024 and ending June 30, 2025 for programs reviewed during the accountable budget process. These are additions to amounts otherwise appropriated for fiscal year 2025. Subsection 3(a). Operating and Capital Budgets . Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Department of Natural Resources Item 117 To Department of Natural Resources - Contributed Research From Expendable Receipts 2,218,900 Schedule of Programs: Contributed Research 2,218,900 Item 118 To Department of Natural Resources - Water Rights From General Fund 11,132,000 From Federal Funds 145,500 From Dedicated Credits Revenue 1,167,200 From General Fund Restricted - Water Rights Restricted Account 6,171,300 From Designated Sales Tax 175,000 From Beginning Nonlapsing Balances 5,200,000 Schedule of Programs: Adjudication 5,558,700 Administration 1,442,200 Applications and Records 5,906,300 Dam Safety 1,306,500 Field Services 2,217,100 Technical Services 7,560,200 Item 119 To Department of Natural Resources - Wildlife Resources From General Fund 9,328,600 From Federal Funds 31,331,400 From Expendable Receipts 224,400 From General Fund Restricted - Aquatic Invasive Species Interdiction Account 1,400,000 From General Fund Restricted - Predator Control Account 873,800 From Revenue Transfers 122,300 From General Fund Restricted - Wildlife Conservation Easement Account 15,600 From General Fund Restricted - Wildlife Habitat 3,406,800 From General Fund Restricted - Wildlife Resources 46,293,100 From Beginning Nonlapsing Balances 1,500,000 Schedule of Programs: Administrative Services 14,200,700 Aquatic Section 22,634,100 Conservation Outreach 6,445,600 Director's Office 2,945,300 Habitat Council 3,406,800 Habitat Section 10,457,000 Law Enforcement 12,242,500 Wildlife Section 22,164,000 Item 120 To Department of Natural Resources - Wildlife Resources Capital Budget From General Fund 599,400 From Federal Funds 2,500,000 From General Fund Restricted - State Fish Hatchery Maintenance 2,410,000 From Beginning Nonlapsing Balances 599,400 Schedule of Programs: Fisheries 6,108,800 Item 121 To Department of Natural Resources - Office of Energy Development From General Fund 2,167,500 From Income Tax Fund 259,000 From Federal Funds 6,760,400 From Dedicated Credits Revenue 108,300 From Expendable Receipts 242,700 From Ut. S. Energy Program Rev. Loan Fund (ARRA) 235,900 From Beginning Nonlapsing Balances 9,310,000 Schedule of Programs: Office of Energy Development 19,083,800 Item 122 To Department of Natural Resources - Wildlife Land and Water Acquisition From General Fund 1,000,000 Schedule of Programs: Wildlife Land and Water Acquisition 1,000,000 Subsection 3(b). Business-like Activities . The Legislature has reviewed the following proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other charges. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Department of Natural Resources Item 123 To Department of Natural Resources - Water Resources Construction Fund From Water Resources Conservation and Development Fund 3,800,000 Schedule of Programs: Construction Fund 3,800,000 Item 124 To Department of Natural Resources - Water Resources Conservation & Development Fund From General Fund Restricted - Water Infrastructure Restricted Account 50,000,000 Schedule of Programs: Water Resources Conservation & Development Fund 50,000,000 Section 4. Effective Date. If approved by two-thirds of all the members elected to each house, Section 1 of this bill takes effect upon approval by the Governor, or the day following the constitutional time limit of Utah Constitution Article VII, Section 8 without the Governor's signature, or in the case of a veto, the date of override. Section 2 and Section 3 of this bill take effect on July 1, 2024.