Bill
Executive Offices and Criminal Justice Base Budget
- Number
- S.B. 6 (2023GS)
- Sponsor
- Sen. Owens, D.R.
- Final action
- Senate/ to Governor 2/9/2023
- Outcome
- Senate/ to Governor
Summary
This bill supplements or reduces appropriations otherwise provided for the support and operation of state government for the fiscal year beginning July 1, 2022 and ending June 30, 2023 and appropriates funds for the support and operation of state government for the fiscal year beginning July 1, 2023 and ending June 30, 2024.
What it does
- This bill:
- provides appropriations for the use and support of certain state agencies;
- provides appropriations for other purposes as described.
Every vote on this bill
1/25/2023Senate/ passed 2nd & 3rd readings/ suspension
Clerk of the House
28 0 1not eligible / no record1/26/2023House/ passed 3rd reading
House Speaker
69 2 3YEABill text
introduced version · official source
EXECUTIVE OFFICES AND CRIMINAL JUSTICE BASE BUDGET GENERAL SESSION STATE OF UTAH Chief Sponsor: Derrin R. Owens House Sponsor: Jefferson S. Burton ===================================================================== LONG TITLE General Description: This bill supplements or reduces appropriations otherwise provided for the support and operation of state government for the fiscal year beginning July 1, 2022 and ending June 30, 2023 and appropriates funds for the support and operation of state government for the fiscal year beginning July 1, 2023 and ending June 30, 2024. Highlighted Provisions: This bill: ▸ provides appropriations for the use and support of certain state agencies; ▸ provides appropriations for other purposes as described. Money Appropriated in this Bill: This bill appropriates $44,653,000 in operating and capital budgets for fiscal year 2023, including: ▸ $423,800 from the General Fund; and ▸ $44,229,200 from various sources as detailed in this bill. This bill appropriates ($42,100) in expendable funds and accounts for fiscal year 2023. This bill appropriates ($338,700) in business-like activities for fiscal year 2023. This bill appropriates $7,270,400 in restricted fund and account transfers for fiscal year 2023. This bill appropriates $1,174,290,400 in operating and capital budgets for fiscal year 2024, including: ▸ $894,858,700 from the General Fund; ▸ $188,700 from the Income Tax Fund; and ▸ $279,243,000 from various sources as detailed in this bill. This bill appropriates $24,639,400 in expendable funds and accounts for fiscal year 2024, including: ▸ $5,595,900 from the General Fund; and ▸ $19,043,500 from various sources as detailed in this bill. This bill appropriates $84,757,300 in business-like activities for fiscal year 2024. This bill appropriates $11,294,900 in restricted fund and account transfers for fiscal year 2024, all of which is from the General Fund. This bill appropriates $3,695,200 in fiduciary funds for fiscal year 2024. Other Special Clauses: Section 1 of this bill takes effect immediately. Section 2 and Section 3 of this bill take effect on July 1, 2023. Utah Code Sections Affected: ENACTS UNCODIFIED MATERIAL ===================================================================== Be it enacted by the Legislature of the state of Utah: Section 1. FY 2023 Appropriations . The following sums of money are appropriated for the fiscal year beginning July 1, 2022 and ending June 30, 2023. These are additions to amounts otherwise appropriated for fiscal year 2023. Subsection 1(a). Operating and Capital Budgets . Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Attorney General Item 1 To Attorney General From Beginning Nonlapsing Balances 1,289,400 Schedule of Programs: Administration 1,146,500 Child Protection (919,000) Civil 2,000,000 Criminal Prosecution (938,100) Item 2 To Attorney General - Children's Justice Centers From General Fund, One-Time 100,000 From Dedicated Credits Revenue, One-Time (9,800) From Expendable Receipts, One-Time (197,000) From Revenue Transfers, One-Time 218,000 From Beginning Nonlapsing Balances 397,900 Schedule of Programs: Children's Justice Centers 509,100 Item 3 To Attorney General - Prosecution Council From Revenue Transfers, One-Time (508,500) From Beginning Nonlapsing Balances 95,800 Schedule of Programs: Prosecution Council (412,700) Item 4 To Attorney General - State Settlement Agreements From Beginning Nonlapsing Balances 7,843,900 Schedule of Programs: State Settlement Agreements 7,843,900 Board of Pardons and Parole Item 5 To Board of Pardons and Parole From General Fund, One-Time 10,800 From Beginning Nonlapsing Balances 1,000,000 Schedule of Programs: Board of Pardons and Parole 1,010,800 Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations of up to $1,500,000 provided for the Board of Pardons and Parole in Item 56 of Chapter 3 Laws of Utah 2022 not lapse at the close of Fiscal Year 2023. The use of any non-lapsing funds shall be limited to capital improvements, computer equipment, electronic records development, employee training, contract costs associated with defense counsel for offenders, or psychological evaluations for offenders. Utah Department of Corrections Item 6 To Utah Department of Corrections - Programs and Operations From General Fund, One-Time 31,000 From Federal Funds, One-Time (424,500) From Beginning Nonlapsing Balances 9,474,200 Schedule of Programs: Adult Probation and Parole Administration 208,500 Adult Probation and Parole Programs (315,200) Department Administrative Services 338,500 Department Executive Director 10,781,200 Department Training 680,300 Prison Operations Administration 642,700 Prison Operations Central Utah/Gunnison 2,218,600 Prison Operations Inmate Placement 294,000 Programming Administration 400,700 Programming Education 51,600 Programming Skill Enhancement 514,100 Programming Treatment 589,500 Prison Operations Utah State Correctional Facility (7,323,800) Item 7 To Utah Department of Corrections - Department Medical Services From General Fund, One-Time (40,000) From Beginning Nonlapsing Balances 1,456,000 Schedule of Programs: Medical Services 1,416,000 Item 8 To Utah Department of Corrections - Jail Contracting From Beginning Nonlapsing Balances 2,711,800 Schedule of Programs: Jail Contracting 2,711,800 Judicial Council/State Court Administrator Item 9 To Judicial Council/State Court Administrator - Administration From Federal Funds, One-Time (56,000) From Beginning Nonlapsing Balances 3,515,100 Schedule of Programs: Administrative Office 3,200,000 Grants Program (56,000) Juvenile Courts 270,300 Law Library 44,800 Under Section 63J-1-603(3) of the Utah Code, the Legislature intends that appropriations of up to $3,225,000 provided to the Judicial Council/State Court Administrator - Administration in Laws of Utah 2022 Chapter 003, Item 60, shall not lapse at the close of Fiscal Year 2023. The use of any unused funds is limited to market comparability salary adjustments and career track advancement; employee retention, training, education assistance, and incentives; translation and interpreter services; IT programming and contracted support; computer equipment and software; courts security; special projects and studies; temporary employees (law clerks); trial court program support and senior judge assistance; grant match; furniture and repairs; purchase of Utah code and rules for judges; and Wellness Council carryforward. Under Sections 63J-1-603 and 63J-1-602.1(72) of the Utah Code, the Legislature intends that any unspent funds remaining in the Law Library (Budget Line BAAA, Appropriation Code BAB) shall not lapse at the close of Fiscal Year 2023. Unused funds are to be used to supplement the costs of the Courts Self-help Center. Item 10 To Judicial Council/State Court Administrator - Contracts and Leases From Beginning Nonlapsing Balances 500,000 Schedule of Programs: Contracts and Leases 500,000 Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations of up to $500,000 provided to the Judicial Council/State Court Administrator-Contracts and Leases in Laws of Utah 2022 Chapter 003, Item 105 shall not lapse at the close of Fiscal Year 2023. The use of any non-lapsing funds is limited to lease cost increases, contractual obligations and support. Item 11 To Judicial Council/State Court Administrator - Grand Jury Under Section 63J-1-603 of the Utah Code, the Legislature intends that the appropriations of up to $800 provided to the Judicial Council/State Court Administrator-Grand Jury in Laws of Utah 2022 Chapter 003, Item 61 shall not lapse at the close of Fiscal Year 2023. The use of any non-lapsing funds is limited to expenses related to the grand jury. Item 12 To Judicial Council/State Court Administrator - Guardian ad Litem From Beginning Nonlapsing Balances 372,000 Schedule of Programs: Guardian ad Litem 372,000 Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations of up to $500,000 provided to the Judicial Council/State Court Administrator-Guardian ad Litem in Laws of Utah 2022 Chapter 003, Item 62 shall not lapse at the close of Fiscal Year 2023. The use of any non-lapsing funds is limited to employee training, development, and incentives; computer equipment and software, special projects and studies, and temporary employees. Item 13 To Judicial Council/State Court Administrator - Jury and Witness Fees From Beginning Nonlapsing Balances 1,087,300 Schedule of Programs: Jury, Witness, and Interpreter 1,087,300 Under Section 63J-1-603 of the Utah Code, the Legislature intends that the appropriations of up to $2,000,000 provided to the Judicial Council/State Court Administrator-Juror, Witness, Interpreter in Laws of Utah 2022 Chapter 003, Item 63 shall not lapse at the close of Fiscal Year 2023. The use of any non-lapsing funds is limited to expenses for jury, witness fees and interpretation services. Governor's Office Item 14 To Governor's Office - CCJJ - Factual Innocence Payments From Beginning Nonlapsing Balances 1,200 From Closing Nonlapsing Balances (1,200) Item 15 To Governor's Office - CCJJ - Jail Reimbursement From Beginning Nonlapsing Balances 855,700 Schedule of Programs: Jail Reimbursement 855,700 Item 16 To Governor's Office - Commission on Criminal and Juvenile Justice From General Fund, One-Time 15,400 From Beginning Nonlapsing Balances 4,086,200 Schedule of Programs: CCJJ Commission 308,700 Extraditions 219,500 Judicial Performance Evaluation Commission 255,800 Law Enforcement Services Grants 273,100 Sentencing Commission 75,200 State Asset Forfeiture Grant Program 2,364,900 State Task Force Grants 286,800 Substance Use and Mental Health Advisory Council (53,400) Utah Office for Victims of Crime 371,000 Item 17 To Governor's Office From General Fund, One-Time 487,900 From Beginning Nonlapsing Balances 595,100 From Closing Nonlapsing Balances (200,000) Schedule of Programs: Administration 441,700 Lt. Governor's Office 420,300 Washington Funding 21,000 Item 18 To Governor's Office - Governors Office of Planning and Budget From General Fund, One-Time 32,500 Schedule of Programs: Administration 32,500 Item 19 To Governor's Office - Indigent Defense Commission From Beginning Nonlapsing Balances 1,796,800 From Closing Nonlapsing Balances (121,400) Schedule of Programs: Office of Indigent Defense Services 1,166,500 Indigent Appellate Defense Division 467,800 Child Welfare Parental Defense Program 41,100 Item 20 To Governor's Office - Quality Growth Commission - LeRay McAllister Program From Revenue Transfers, One-Time (1,920,800) From Beginning Nonlapsing Balances 2,177,600 Schedule of Programs: LeRay McAllister Critical Land Conservation Program 256,800 Item 21 To Governor's Office - Suicide Prevention From Beginning Nonlapsing Balances 3,900 Schedule of Programs: Suicide Prevention 3,900 Item 22 To Governor's Office - Colorado River Authority of Utah From Beginning Nonlapsing Balances 8,385,800 From Closing Nonlapsing Balances (8,385,800) Department of Health and Human Services - Division of Juvenile Justice Services Item 23 To Department of Health and Human Services - Division of Juvenile Justice Services - Juvenile Justice & Youth Services From General Fund, One-Time (173,300) From Federal Funds, One-Time 35,000 From Beginning Nonlapsing Balances 2,044,400 Schedule of Programs: Juvenile Justice & Youth Services 2,040,900 Youth Services 3,500 Community Programs (138,300) Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations of up to $4,500,000 provided for the Division of Juvenile Justice Services - Juvenile Justice & Youth Services in Item 51 of Chapter 3 in Laws of Utah 2022 not lapse at the close of Fiscal Year 2023. The use of any funds are limited to information technology, data processing and technology based expenditures; capital developments, projects, facility repairs, maintenance, critical needs, and improvements; other charges for pass-through expenditures; and short-term projects and studies that promote efficiency and service improvement. Office of the State Auditor Item 24 To Office of the State Auditor - State Auditor From Dedicated Credits Revenue, One-Time (584,300) From Beginning Nonlapsing Balances 494,600 Schedule of Programs: State Auditor (177,700) State Privacy Officer 88,000 Department of Public Safety Item 25 To Department of Public Safety - Division of Homeland Security - Emergency and Disaster Management From Beginning Nonlapsing Balances 84,600 From Closing Nonlapsing Balances (84,600) Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations up to $8,000,000 provided for the Department of Public Safety - Emergency Management - Emergency and Disaster Management item 74 of chapter 3, Laws of Utah 2022 not lapse at the close of Fiscal Year 2023. Funding will be used for reimbursement for emergency costs and loans that qualify as determined in statute. Item 26 To Department of Public Safety - Driver License From Beginning Nonlapsing Balances 3,543,000 From Closing Nonlapsing Balances (5,390,400) Schedule of Programs: Driver License Administration 505,200 Driver Records (1,165,500) Driver Services (1,170,200) Uninsured Motorist (16,900) Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations up to $1,000,000 provided for The Department of Public Safety - Driver License item 75 of chapter 3, Laws of Utah 2022 not lapse at the close of Fiscal Year 2023. This amount excludes any nonlapsing funds from accounts listed under section 63J-1-602.1 and 63J-1-602.2. Funding shall be used for one-time enhancements to the uninsured motorist program and other one-time projects/expenses funded with General Fund. Item 27 To Department of Public Safety - Emergency Management From Beginning Nonlapsing Balances 1,224,300 From Closing Nonlapsing Balances (1,224,300) Under Section 63J-1-603 of the Utah Code the Legislature intends that appropriations of up to $1,000,000 provided for The Department of Public Safety - Emergency Management item 76 of chapter 3, Laws of Utah 2022 not lapse at the close of Fiscal Year 2023. Funding shall be used for equipment, technology, and emergencies or disasters. Item 28 To Department of Public Safety - Highway Safety From Beginning Nonlapsing Balances 1,175,800 Schedule of Programs: Highway Safety 1,175,800 Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations of up to $200,000 provided for The Department of Public Safety - Highway Safety item 78 of chapter 3, Laws of Utah 2022 not lapse at the close of Fiscal Year 2023. This amount excludes any nonlapsing funds from accounts listed under section 63J-1-602.1 and section 63J-1-602.2. Funding shall be used for equipment, technology, and other one-time operating expenses. Item 29 To Department of Public Safety - Peace Officers' Standards and Training From Beginning Nonlapsing Balances 181,000 From Closing Nonlapsing Balances (54,500) Schedule of Programs: Basic Training (11,300) POST Administration 137,800 Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations up to $1,000,000 provided for The Department of Public Safety - Peace Officers' Standards and Training item 79 of chapter 3, Laws of Utah 2022 not lapse at the close of Fiscal Year 2023. Funding shall be used for equipment, technology, and other one-time operating expenses. Funding shall be used for equipment, technology, one-time operating expenses and appropriated one-time funding for various training as required in statute. Item 30 To Department of Public Safety - Programs & Operations From General Fund, One-Time (40,500) From Beginning Nonlapsing Balances 15,530,400 From Closing Nonlapsing Balances (8,423,000) Schedule of Programs: CITS Communications (900,200) CITS State Bureau of Investigation 2,450,000 CITS State Crime Labs (68,100) Department Commissioner's Office 5,625,400 Department Intelligence Center 450,000 Fire Marshal - Fire Fighter Training 77,800 Fire Marshal - Fire Operations 761,200 Highway Patrol - Commercial Vehicle 600,000 Highway Patrol - Federal/State Projects 500,000 Highway Patrol - Field Operations (4,129,200) Highway Patrol - Protective Services 600,000 Highway Patrol - Safety Inspections 500,000 Highway Patrol - Special Enforcement (1,700,000) Highway Patrol - Special Services 800,000 Highway Patrol - Technology Services 1,500,000 Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations of up to $15,500,000 provided for The Department of Public Safety - Programs and Operations item 80 of chapter 3, Laws of Utah 2022 not lapse at the close of Fiscal Year 2023. This amount excludes any nonlapsing funds from accounts listed under section 63J-1-602.1 and section 63J-1-602.2. Funding shall be used for equipment, helicopter parts purchases, technology, emergencies, funding from Senate Bill 68 "Law Enforcement Weapons Amendments" passed in the 2021 General Session, funding from House Bill 23 "First Responder Mental Health Services Amendments" passed in the 2022 General Session, and other one-time operating expenses and capital purchases. Item 31 To Department of Public Safety - Bureau of Criminal Identification From Revenue Transfers, One-Time (431,500) From Beginning Nonlapsing Balances 4,000,000 From Closing Nonlapsing Balances (4,000,000) Schedule of Programs: Law Enforcement/Criminal Justice Services (408,600) Non-Government/Other Services (22,900) Under Section 63J-1-603 of the Utah Code, the Legislature intends that appropriations of up to $4,000,000 provided for The Department of Public Safety - Bureau of Criminal Identification item 81 of chapter 3, Laws of Utah 2022 not lapse at the close of Fiscal Year 2023. Funding shall be used for training, equipment purchases, and other one-time operating expenses. Funding shall be used for training, equipment purchases, and other one-time operating expenses. Carryover funding shall also be used to offset cyclical downturns in revenues collected by BCI as these revenues make up a majority of its budget. State Treasurer Item 32 To State Treasurer From Beginning Nonlapsing Balances 70,000 Schedule of Programs: Treasury and Investment 40,000 Unclaimed Property 30,000 Subsection 1(b). Expendable Funds and Accounts . The Legislature has reviewed the following expendable funds. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Outlays and expenditures from the funds or accounts to which the money is transferred may be made without further legislative action, in accordance with statutory provisions relating to the funds or accounts. Attorney General Item 33 To Attorney General - Crime and Violence Prevention Fund From Beginning Fund Balance 102,400 From Closing Fund Balance (102,400) Item 34 To Attorney General - Litigation Fund From Beginning Fund Balance 1,765,300 From Closing Fund Balance (1,765,300) Governor's Office Item 35 To Governor's Office - Crime Victim Reparations Fund From Beginning Fund Balance 1,453,400 From Closing Fund Balance (1,453,400) Item 36 To Governor's Office - Justice Assistance Grant Fund From Beginning Fund Balance 6,097,600 From Closing Fund Balance (8,271,500) Schedule of Programs: Justice Assistance Grant Fund (2,173,900) Item 37 To Governor's Office - State Elections Grant Fund From Beginning Fund Balance 338,600 From Closing Fund Balance 2,600 Schedule of Programs: State Elections Grant Fund 341,200 Item 38 To Governor's Office - Municipal Incorporation Expendable Special Revenue Fund From Beginning Fund Balance 35,000 From Closing Fund Balance (35,000) Item 39 To Governor's Office - IDC - Child Welfare Parental Defense Fund From Beginning Fund Balance 22,100 From Closing Fund Balance (15,500) Schedule of Programs: Child Welfare Parental Defense Fund 6,600 Item 40 To Governor's Office - Pretrial Release Programs Special Revenue Fund From Beginning Fund Balance 238,800 From Closing Fund Balance (238,800) Department of Public Safety Item 41 To Department of Public Safety - Alcoholic Beverage Control Act Enforcement Fund From Revenue Transfers, One-Time (3,000,000) From Beginning Fund Balance 4,279,400 From Closing Fund Balance 504,600 Schedule of Programs: Alcoholic Beverage Control Act Enforcement Fund 1,784,000 Subsection 1(c). Business-like Activities . The Legislature has reviewed the following proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other charges. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Utah Department of Corrections Item 42 To Utah Department of Corrections - Utah Correctional Industries From Dedicated Credits Revenue, One-Time (425,700) From Beginning Fund Balance (144,100) From Closing Fund Balance 231,100 Schedule of Programs: Utah Correctional Industries (338,700) Department of Public Safety Item 43 To Department of Public Safety - Local Government Emergency Response Loan Fund From Beginning Fund Balance 2,849,200 From Closing Fund Balance (2,849,200) Subsection 1(d). Restricted Fund and Account Transfers . The Legislature authorizes the State Division of Finance to transfer the following amounts between the following funds or accounts as indicated. Expenditures and outlays from the funds to which the money is transferred must be authorized by an appropriation. Item 44 To General Fund Restricted - Indigent Defense Resources Account From Revenue Transfers, One-Time 6,670,400 Schedule of Programs: General Fund Restricted - Indigent Defense Resources Account 6,670,400 Item 45 To Colorado River Authority of Utah Restricted Account From Revenue Transfers, One-Time 600,000 Schedule of Programs: Colorado River Authority Restricted Account 600,000 Subsection 1(e). Fiduciary Funds . The Legislature has reviewed proposed revenues, expenditures, fund balances, and changes in fund balances for the following fiduciary funds. Governor's Office Item 46 To Governor's Office - Indigent Inmate Trust Fund From Beginning Fund Balance (179,400) From Closing Fund Balance 179,400 Section 2. FY 2024 Appropriations . The following sums of money are appropriated for the fiscal year beginning July 1, 2023 and ending June 30, 2024. Subsection 2(a). Operating and Capital Budgets . Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Attorney General Item 47 To Attorney General From General Fund 13,875,800 From Income Tax Fund 139,700 From Dedicated Credits Revenue 161,100 From General Fund Restricted - Tobacco Settlement Account 201,400 Schedule of Programs: Administration 7,295,100 Civil 7,082,900 Item 48 To Attorney General - Children's Justice Centers From General Fund 4,699,200 From Federal Funds 450,000 From Dedicated Credits Revenue 110,000 From Expendable Receipts 186,000 From Revenue Transfers 218,000 Schedule of Programs: Children's Justice Centers 5,663,200 Item 49 To Attorney General - Contract Attorneys From Dedicated Credits Revenue 1,500,000 Schedule of Programs: Contract Attorneys 1,500,000 Item 50 To Attorney General - Prosecution Council From General Fund 727,600 From Federal Funds 37,200 From Dedicated Credits Revenue 79,800 From Revenue Transfers 1,000,000 Schedule of Programs: Prosecution Council 1,844,600 Board of Pardons and Parole Item 51 To Board of Pardons and Parole From General Fund 7,238,800 From Dedicated Credits Revenue 2,300 Schedule of Programs: Board of Pardons and Parole 7,241,100 Utah Department of Corrections Item 52 To Utah Department of Corrections - Programs and Operations From General Fund 353,980,200 From Income Tax Fund 49,000 From Dedicated Credits Revenue 4,246,900 From G.F.R. - Interstate Compact for Adult Offender Supervision 29,600 From General Fund Restricted - Prison Telephone Surcharge Account 1,800,000 From Revenue Transfers 7,500 Schedule of Programs: Adult Probation and Parole Administration 4,506,100 Adult Probation and Parole Programs 102,112,900 Department Administrative Services 15,667,500 Department Executive Director 10,037,800 Department Training 3,923,100 Prison Operations Administration 12,384,000 Prison Operations Central Utah/Gunnison 59,011,100 Prison Operations Inmate Placement 4,175,800 Programming Administration 1,275,700 Programming Education 2,201,700 Programming Skill Enhancement 14,356,100 Programming Treatment 13,575,300 Prison Operations Utah State Correctional Facility 116,886,100 Item 53 To Utah Department of Corrections - Department Medical Services From General Fund 35,756,400 From Dedicated Credits Revenue 629,800 Schedule of Programs: Medical Services 36,386,200 Item 54 To Utah Department of Corrections - Jail Contracting From General Fund 40,743,600 From General Fund, One-Time (6,602,100) From Federal Funds 50,000 From Beginning Nonlapsing Balances 1,032,400 Schedule of Programs: Jail Contracting 35,223,900 Judicial Council/State Court Administrator Item 55 To Judicial Council/State Court Administrator - Administration From General Fund 131,426,400 From Federal Funds 671,400 From Dedicated Credits Revenue 3,383,800 From General Fund Restricted - Children's Legal Defense 481,300 From General Fund Restricted - Court Trust Interest 260,500 From General Fund Restricted - Dispute Resolution Account 565,100 From General Fund Restricted - DNA Specimen Account 269,600 From General Fund Rest. - Justice Court Tech., Security & Training 1,685,800 From General Fund Restricted - Nonjudicial Adjustment Account 1,056,000 From General Fund Restricted - Online Court Assistance Account 237,300 From General Fund Restricted - State Court Complex Account 322,000 From General Fund Restricted - Tobacco Settlement Account 193,700 From Revenue Transfers 1,095,500 Schedule of Programs: Administrative Office 6,232,100 Court of Appeals 4,929,700 Data Processing 9,859,600 District Courts 63,436,200 Grants Program 1,434,200 Judicial Education 827,000 Justice Courts 1,437,000 Juvenile Courts 48,584,300 Law Library 1,171,400 Supreme Court 3,736,900 Item 56 To Judicial Council/State Court Administrator - Contracts and Leases From General Fund 16,759,900 From Dedicated Credits Revenue 259,000 From General Fund Restricted - State Court Complex Account 4,439,100 Schedule of Programs: Contracts and Leases 21,458,000 Item 57 To Judicial Council/State Court Administrator - Grand Jury From General Fund Schedule of Programs: Grand Jury Item 58 To Judicial Council/State Court Administrator - Guardian ad Litem From General Fund 8,821,300 From Dedicated Credits Revenue 68,900 From General Fund Restricted - Children's Legal Defense 516,500 From General Fund Restricted - Guardian Ad Litem Services 110,500 From Revenue Transfers 10,000 Schedule of Programs: Guardian ad Litem 9,527,200 Item 59 To Judicial Council/State Court Administrator - Jury and Witness Fees From General Fund 2,561,600 From Dedicated Credits Revenue 10,000 Schedule of Programs: Jury, Witness, and Interpreter 2,571,600 Governor's Office Item 60 To Governor's Office - CCJJ - Factual Innocence Payments From Beginning Nonlapsing Balances 353,600 From Closing Nonlapsing Balances (100) Schedule of Programs: Factual Innocence Payments 353,500 Item 61 To Governor's Office - CCJJ - Jail Reimbursement From General Fund 11,378,000 From General Fund, One-Time 1,347,100 Schedule of Programs: Jail Reimbursement 12,725,100 Item 62 To Governor's Office - Commission on Criminal and Juvenile Justice From General Fund 8,600,900 From Federal Funds 27,326,100 From Dedicated Credits Revenue 73,300 From Crime Victim Reparations Fund 666,800 Schedule of Programs: CCJJ Commission 11,438,700 Judicial Performance Evaluation Commission 599,400 Sentencing Commission 201,100 Substance Use and Mental Health Advisory Council 179,500 Utah Office for Victims of Crime 24,248,400 Item 63 To Governor's Office - Emergency Fund From General Fund Restricted - State Disaster Recovery Restr Acct 500,000 Schedule of Programs: Governor's Emergency Fund 500,000 Item 64 To Governor's Office From General Fund 7,914,900 From Dedicated Credits Revenue 1,627,400 From Expendable Receipts 15,200 From Beginning Nonlapsing Balances 700,000 Schedule of Programs: Administration 5,321,800 Governor's Residence 496,300 Lt. Governor's Office 4,134,500 Washington Funding 304,900 Item 65 To Governor's Office - Governors Office of Planning and Budget From General Fund 7,136,800 From Dedicated Credits Revenue 26,500 From Beginning Nonlapsing Balances 1,000,000 From Closing Nonlapsing Balances (500,000) Schedule of Programs: Administration 1,739,300 Management and Special Projects 989,200 Budget, Policy, and Economic Analysis 2,287,900 Planning Coordination 2,646,900 Item 66 To Governor's Office - Indigent Defense Commission From General Fund 274,200 From Expendable Receipts 303,200 From General Fund Restricted - Indigent Defense Resources 8,085,100 From Revenue Transfers 333,200 From Beginning Nonlapsing Balances 121,400 From Closing Nonlapsing Balances (121,400) Schedule of Programs: Office of Indigent Defense Services 7,160,000 Indigent Appellate Defense Division 1,561,500 Child Welfare Parental Defense Program 274,200 Item 67 To Governor's Office - Suicide Prevention From General Fund 100,000 Schedule of Programs: Suicide Prevention 100,000 Item 68 To Governor's Office - Colorado River Authority of Utah From Expendable Receipts 150,000 From General Fund Restricted - Colorado River Authority of Utah Restricted Account 1,539,100 From Beginning Nonlapsing Balances 8,385,800 From Closing Nonlapsing Balances (8,385,800) Schedule of Programs: Colorado River Authority of Utah 1,689,100 Department of Health and Human Services - Division of Juvenile Justice Services Item 69 To Department of Health and Human Services - Division of Juvenile Justice Services - Juvenile Justice & Youth Services From General Fund 95,714,400 From Federal Funds 2,861,600 From Dedicated Credits Revenue 1,430,600 From Expendable Receipts 28,000 From General Fund Restricted - Juvenile Justice Reinvestment Account 4,913,200 From Revenue Transfers (458,000) Schedule of Programs: Juvenile Justice & Youth Services 15,326,400 Secure Care 22,771,800 Youth Services 39,045,600 Community Programs 27,346,000 Office of the State Auditor Item 70 To Office of the State Auditor - State Auditor From General Fund 4,295,600 From Dedicated Credits Revenue 3,613,900 Schedule of Programs: State Auditor 7,548,800 State Privacy Officer 360,700 Department of Public Safety Item 71 To Department of Public Safety - Division of Homeland Security - Emergency and Disaster Management From Expendable Receipts 5,000,000 From Beginning Nonlapsing Balances 7,117,500 From Closing Nonlapsing Balances (7,117,500) Schedule of Programs: Emergency and Disaster Management 5,000,000 Item 72 To Department of Public Safety - Driver License From Federal Funds 200,700 From Dedicated Credits Revenue 27,600 From Department of Public Safety Restricted Account 34,227,100 From Public Safety Motorcycle Education Fund 509,000 From Uninsured Motorist Identification Restricted Account 2,500,000 From Pass-through 62,000 From Beginning Nonlapsing Balances 9,459,700 From Closing Nonlapsing Balances (7,046,500) Schedule of Programs: DL Federal Grants 200,700 Driver License Administration 2,905,000 Driver Records 11,736,100 Driver Services 21,969,500 Motorcycle Safety 493,300 Uninsured Motorist 2,635,000 Item 73 To Department of Public Safety - Emergency Management From General Fund 2,165,800 From Federal Funds 29,814,700 From Dedicated Credits Revenue 749,700 From Expendable Receipts 15,000 From General Fund Restricted - Post Disaster Recovery and Mitigation Rest Account 300,000 From Beginning Nonlapsing Balances 1,224,300 From Closing Nonlapsing Balances (1,224,300) From Lapsing Balance (300,000) Schedule of Programs: Emergency Management 32,745,200 Item 74 To Department of Public Safety - Emergency Management - National Guard Response From Beginning Nonlapsing Balances 150,000 From Closing Nonlapsing Balances (150,000) Item 75 To Department of Public Safety - Highway Safety From Federal Funds 6,731,400 From Dedicated Credits Revenue 41,300 From Department of Public Safety Restricted Account 1,323,800 From Public Safety Motorcycle Education Fund 58,600 From Revenue Transfers 800,000 Schedule of Programs: Highway Safety 8,955,100 Item 76 To Department of Public Safety - Peace Officers' Standards and Training From General Fund 1,361,000 From Beginning Nonlapsing Balances 43,200 Schedule of Programs: POST Administration 1,404,200 Item 77 To Department of Public Safety - Programs & Operations From General Fund 15,288,700 From Transportation Fund 3,179,600 From Federal Funds 4,205,800 From Dedicated Credits Revenue 813,500 From Expendable Receipts 300,000 From Department of Public Safety Restricted Account 609,300 From General Fund Restricted - Fire Academy Support 3,661,000 From General Fund Restricted - Firefighter Support Account 250,000 From General Fund Restricted - Public Safety Honoring Heroes Account 300,000 From General Fund Restricted - Reduced Cigarette Ignition Propensity & Firefighter Protection Account 80,800 From Revenue Transfers 2,055,800 From Gen. Fund Rest. - Utah Highway Patrol Aero Bureau 223,500 From General Fund Restricted - Utah Law Enforcement Memorial Support Restricted Account 50,000 From Pass-through 15,100 From Beginning Nonlapsing Balances 3,969,500 From Closing Nonlapsing Balances (3,294,100) Schedule of Programs: Aero Bureau 2,240,700 CITS Administration 583,900 Department Commissioner's Office 9,045,000 Department Fleet Management 646,400 Department Grants 6,578,500 Fire Marshal - Fire Fighter Training 545,300 Fire Marshal - Fire Operations 4,350,600 Highway Patrol - Administration 1,499,200 Highway Patrol - Commercial Vehicle 5,087,500 Highway Patrol - Safety Inspections 1,131,400 State Treasurer Item 78 To State Treasurer From General Fund 1,205,100 From Dedicated Credits Revenue 1,349,000 From Land Trusts Protection and Advocacy Account 513,800 From Unclaimed Property Trust 2,148,200 Schedule of Programs: Advocacy Office 513,800 Money Management Council 119,300 Treasury and Investment 2,442,300 Unclaimed Property 2,140,700 Utah Communications Authority Item 79 To Utah Communications Authority - Administrative Services Division From General Fund Restricted - Utah Statewide Radio System Acct. 22,000,000 Schedule of Programs: Administrative Services Division 22,000,000 Subsection 2(b). Expendable Funds and Accounts . The Legislature has reviewed the following expendable funds. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Outlays and expenditures from the funds or accounts to which the money is transferred may be made without further legislative action, in accordance with statutory provisions relating to the funds or accounts. Attorney General Item 80 To Attorney General - Litigation Fund From Dedicated Credits Revenue 2,000,000 From Beginning Fund Balance 1,765,300 From Closing Fund Balance (850,000) Schedule of Programs: Litigation Fund 2,915,300 Governor's Office Item 81 To Governor's Office - Crime Victim Reparations Fund From General Fund 3,769,400 From Federal Funds 2,500,000 From Dedicated Credits Revenue 2,731,900 From Interest Income 82,000 From Beginning Fund Balance 1,071,600 Schedule of Programs: Crime Victim Reparations Fund 10,154,900 Item 82 To Governor's Office - Justice Assistance Grant Fund From Beginning Fund Balance 9,376,200 From Closing Fund Balance (9,376,200) Item 83 To Governor's Office - State Elections Grant Fund From General Fund 500,000 From Federal Funds 4,818,400 From Interest Income 5,500 From Beginning Fund Balance 600,000 From Closing Fund Balance (600,000) Schedule of Programs: State Elections Grant Fund 5,323,900 Item 84 To Governor's Office - Municipal Incorporation Expendable Special Revenue Fund From Dedicated Credits Revenue 18,000 From Beginning Fund Balance 35,900 From Closing Fund Balance (35,900) Schedule of Programs: Municipal Incorporation Expendable Special Revenue Fund 18,000 Item 85 To Governor's Office - IDC - Child Welfare Parental Defense Fund From General Fund 6,500 From Interest Income 1,000 From Beginning Fund Balance 15,500 From Closing Fund Balance (15,500) Schedule of Programs: Child Welfare Parental Defense Fund 7,500 Subsection 2(c). Business-like Activities . The Legislature has reviewed the following proprietary funds. Under the terms and conditions of Utah Code 63J-1-410, for any included Internal Service Fund, the Legislature approves budgets, full-time permanent positions, and capital acquisition amounts as indicated, and appropriates to the funds, as indicated, estimated revenue from rates, fees, and other charges. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Attorney General Item 86 To Attorney General - ISF - Attorney General From Dedicated Credits Revenue 57,548,300 From Beginning Fund Balance 5,088,800 From Closing Fund Balance (5,088,800) Schedule of Programs: Civil Division 35,278,500 Child Protection Division 10,900,000 Criminal Division 11,369,800 Budgeted FTE 322.6 Utah Department of Corrections Item 87 To Utah Department of Corrections - Utah Correctional Industries From Dedicated Credits Revenue 28,000,000 From Beginning Fund Balance 7,171,700 From Closing Fund Balance (7,962,700) Schedule of Programs: Utah Correctional Industries 27,209,000 Department of Public Safety Item 88 To Department of Public Safety - Local Government Emergency Response Loan Fund From Beginning Fund Balance 7,127,900 From Closing Fund Balance (7,127,900) Subsection 2(d). Restricted Fund and Account Transfers . The Legislature authorizes the State Division of Finance to transfer the following amounts between the following funds or accounts as indicated. Expenditures and outlays from the funds to which the money is transferred must be authorized by an appropriation. Item 89 To Employment Incentive Restricted Account From General Fund 1,500,000 Schedule of Programs: Employment Incentive Restricted Account 1,500,000 Item 90 To General Fund Restricted - Indigent Defense Resources Account From General Fund 8,053,900 Schedule of Programs: General Fund Restricted - Indigent Defense Resources Account 8,053,900 Item 91 To Colorado River Authority of Utah Restricted Account From General Fund 1,525,000 Schedule of Programs: Colorado River Authority Restricted Account 1,525,000 Subsection 2(e). Fiduciary Funds . The Legislature has reviewed proposed revenues, expenditures, fund balances, and changes in fund balances for the following fiduciary funds. Governor's Office Item 92 To Governor's Office - Indigent Inmate Trust Fund From Dedicated Credits Revenue 25,300 From Beginning Fund Balance 553,800 From Closing Fund Balance (491,100) Schedule of Programs: Indigent Inmate Trust Fund 88,000 State Treasurer Item 93 To State Treasurer - Navajo Trust Fund From Trust and Agency Funds 4,724,800 From Beginning Fund Balance 85,640,400 From Closing Fund Balance (87,983,000) Schedule of Programs: Utah Navajo Trust Fund 2,382,200 Section 3. FY 2024 Appropriations . The following sums of money are appropriated for the fiscal year beginning July 1, 2023 and ending June 30, 2024 for programs reviewed during the accountable budget process. These are additions to amounts otherwise appropriated for fiscal year 2024. Subsection 3(a). Operating and Capital Budgets . Under the terms and conditions of Title 63J, Chapter 1, Budgetary Procedures Act, the Legislature appropriates the following sums of money from the funds or accounts indicated for the use and support of the government of the state of Utah. Attorney General Item 94 To Attorney General From General Fund 10,902,200 From Federal Funds 4,008,000 From Dedicated Credits Revenue 972,600 From General Fund Restricted - Consumer Privacy Account 170,000 From Attorney General Litigation Fund 9,300 From Revenue Transfers 1,059,900 Schedule of Programs: Criminal Prosecution 17,122,000 Judicial Council/State Court Administrator Item 95 To Judicial Council/State Court Administrator - Administration From General Fund Restricted - Court Security Account 11,178,700 Schedule of Programs: Courts Security 11,178,700 Governor's Office Item 96 To Governor's Office - Commission on Criminal and Juvenile Justice From General Fund 1,753,200 From Dedicated Credits Revenue 36,700 From General Fund Restricted - Criminal Forfeiture Restricted Account 1,353,000 Schedule of Programs: Extraditions 424,700 State Asset Forfeiture Grant Program 1,353,000 State Task Force Grants 1,365,200 Department of Public Safety Item 97 To Department of Public Safety - Peace Officers' Standards and Training From General Fund 2,273,600 From Dedicated Credits Revenue 70,400 From Uninsured Motorist Identification Restricted Account 1,500,000 From Beginning Nonlapsing Balances 11,300 Schedule of Programs: Basic Training 2,802,300 Regional/Inservice Training 1,053,000 Item 98 To Department of Public Safety - Programs & Operations From General Fund 110,272,300 From Transportation Fund 2,315,900 From Federal Funds 357,300 From Dedicated Credits Revenue 12,700,500 From General Fund Restricted - Canine Body Armor 25,000 From Department of Public Safety Restricted Account 3,630,700 From General Fund Restricted - DNA Specimen Account 1,533,200 From General Fund Restricted - Electronic Cigarette Substance and Nicotine Product Tax Restricted Account 1,180,000 From Gen. Fund Rest. - Motor Vehicle Safety Impact Acct. 2,887,600 From Revenue Transfers 6,500 From Beginning Nonlapsing Balances 6,271,300 From Closing Nonlapsing Balances (693,000) From Lapsing Balance (1,100,000) Schedule of Programs: CITS Communications 12,331,100 CITS State Bureau of Investigation 11,466,500 CITS State Crime Labs 10,844,000 Department Intelligence Center 2,158,400 Highway Patrol - Federal/State Projects 4,233,200 Highway Patrol - Field Operations 73,807,300 Highway Patrol - Protective Services 9,921,600 Highway Patrol - Special Enforcement 3,942,800 Highway Patrol - Special Services 8,089,400 Highway Patrol - Technology Services 1,738,500 Information Management - Operations 854,500 Item 99 To Department of Public Safety - Bureau of Criminal Identification From General Fund 2,885,400 From Dedicated Credits Revenue 5,744,000 From General Fund Restricted - Concealed Weapons Account 4,399,300 From Revenue Transfers 700,000 From Beginning Nonlapsing Balances 4,000,000 From Closing Nonlapsing Balances (4,000,000) Schedule of Programs: Law Enforcement/Criminal Justice Services 2,445,800 Non-Government/Other Services 11,282,900 Utah Communications Authority Item 100 To Utah Communications Authority - Administrative Services Division From Gen. Fund Rest. - Statewide Unified E-911 Emerg. Acct. 10,000,000 Schedule of Programs: 911 Division 10,000,000 Subsection 3(b). Expendable Funds and Accounts . The Legislature has reviewed the following expendable funds. The Legislature authorizes the State Division of Finance to transfer amounts between funds and accounts as indicated. Outlays and expenditures from the funds or accounts to which the money is transferred may be made without further legislative action, in accordance with statutory provisions relating to the funds or accounts. Attorney General Item 101 To Attorney General - Crime and Violence Prevention Fund From Dedicated Credits Revenue 250,000 From Beginning Fund Balance 102,400 From Closing Fund Balance (102,400) Schedule of Programs: Crime and Violence Prevention Fund 250,000 Governor's Office Item 102 To Governor's Office - Pretrial Release Programs Special Revenue Fund From Dedicated Credits Revenue 300,000 From Beginning Fund Balance 238,800 From Closing Fund Balance (238,800) Schedule of Programs: Pretrial Release Programs Special Revenue Fund 300,000 Department of Public Safety Item 103 To Department of Public Safety - Alcoholic Beverage Control Act Enforcement Fund From General Fund 1,320,000 From Dedicated Credits Revenue 3,669,400 From Beginning Fund Balance 4,227,600 From Closing Fund Balance (3,547,200) Schedule of Programs: Alcoholic Beverage Control Act Enforcement Fund 5,669,800 Subsection 3(c). Restricted Fund and Account Transfers . The Legislature authorizes the State Division of Finance to transfer the following amounts between the following funds or accounts as indicated. Expenditures and outlays from the funds to which the money is transferred must be authorized by an appropriation. Item 104 To General Fund Restricted - DNA Specimen Account From General Fund 216,000 Schedule of Programs: General Fund Restricted - DNA Specimen Account 216,000 Subsection 3(d). Fiduciary Funds . The Legislature has reviewed proposed revenues, expenditures, fund balances, and changes in fund balances for the following fiduciary funds. Attorney General Item 105 To Attorney General - Financial Crimes Trust Fund From Trust and Agency Funds 1,225,000 From Beginning Fund Balance 1,000 From Closing Fund Balance (1,000) Schedule of Programs: Financial Crimes Trust Fund 1,225,000 Section 4. Effective Date. If approved by two-thirds of all the members elected to each house, Section 1 of this bill takes effect upon approval by the Governor, or the day following the constitutional time limit of Utah Constitution Article VII, Section 8 without the Governor's signature, or in the case of a veto, the date of override. Section 2 and Section 3 of this bill take effect on July 1, 2023.